| Revenue | NOK 17,9M | +3% |
| EBITDA | NOK 1,2M | +65% |
| Net profit | NOK 885K | +100% |
| Total assets | NOK 5,2M | +25% |
| Equity | NOK 2,2M | +69% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 208 | 0 | 0 | 4 017 | 3 263 | 3 502 | 4 034 | 6 708 | 6 975 | 14 136 | 16 511 | 17 383 | 16 127 | 17 443 | 17 335 | 17 855 |
| Staff expenses | −0 | −0 | −990 | −0 | −0 | −1 731 | −1 913 | −1 971 | −1 501 | −3 774 | −4 026 | −7 478 | −8 607 | −9 136 | −9 821 | −10 730 | −12 120 | −11 808 |
| EBITDA | 0 | 0 | −355 | 0 | 0 | 424 | −77 | 231 | 630 | −154 | 340 | 995 | 1 577 | 2 163 | 1 931 | 1 187 | 745 | 1 227 |
| Depreciation & amort. | −0 | −0 | −16 | −0 | −0 | −14 | −15 | −17 | −23 | −11 | −23 | −170 | −121 | −100 | −149 | −170 | −175 | −92 |
| EBIT | 0 | 0 | −371 | 0 | 0 | 409 | −92 | 213 | 608 | −165 | 317 | 825 | 1 456 | 2 063 | 1 782 | 1 017 | 569 | 1 136 |
| Net financials | 0 | 0 | 2 | 0 | 0 | 0 | 4 | 1 | 0 | −3 | −0 | −8 | −3 | 2 | −1 | −2 | −1 | 2 |
| Profit before tax | 0 | 0 | −369 | 0 | 0 | 410 | −88 | 214 | 608 | −168 | 317 | 817 | 1 453 | 2 065 | 1 781 | 1 015 | 568 | 1 138 |
| Tax | −0 | −0 | −103 | −0 | −0 | 118 | −19 | 59 | 165 | −37 | 94 | 200 | 333 | 459 | 397 | 224 | 127 | 253 |
| Net profit | 0 | 0 | −266 | 0 | 0 | 292 | −68 | 155 | 443 | −130 | 222 | 618 | 1 120 | 1 606 | 1 383 | 790 | 442 | 885 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 666 | — | — | 1 350 | 1 246 | 1 186 | 1 749 | 1 227 | 1 809 | 4 027 | 4 741 | 5 959 | 5 397 | 4 424 | 4 186 | 5 226 |
| Equity | — | — | 532 | — | — | 462 | 394 | 549 | 592 | 491 | 714 | 1 577 | 2 060 | 2 466 | 2 349 | 1 640 | 1 281 | 2 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 134 | 0 | 0 | 887 | 852 | 637 | 1 157 | 736 | 1 092 | 2 445 | 2 681 | 3 493 | 3 048 | 2 785 | 2 905 | 3 060 |
| Total debt | 0 | 0 | 134 | 0 | 0 | 887 | 852 | 637 | 1 157 | 736 | 1 095 | 2 450 | 2 681 | 3 493 | 3 048 | 2 785 | 2 905 | 3 060 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 18.2% | 18.2% | 2022 | |
Færd As | Company | 18.2% | 18.2% | 2022 |
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 18.2% | 18.2% | 2022 | |
Apeland As | Company | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Gjertviksten | Board of Directors | 0 companies |
| Vidar Wang Ullenrød | Chairman | 0 companies |