| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | -22% |
| Net profit | NOK 299K | +23% |
| Total assets | NOK 23M | -1% |
| Equity | NOK 22,1M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −10 | −13 | −13 | −14 | −14 | −15 | −16 | −20 | −21 | −21 | −21 | −17 | −25 | −23 | −25 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −10 | −13 | −13 | −14 | −14 | −15 | −16 | −20 | −21 | −21 | −21 | −17 | −25 | −23 | −25 | −30 |
| Net financials | 110 | 137 | 532 | 121 | 860 | 805 | 900 | 1 514 | 983 | 13 185 | 452 | 4 861 | 617 | 769 | 564 | 338 | 414 |
| Profit before tax | 99 | 127 | 519 | 109 | 846 | 792 | 885 | 1 498 | 963 | 13 164 | 431 | 4 840 | 600 | 744 | 541 | 313 | 384 |
| Tax | 28 | 8 | 6 | 3 | 6 | 4 | 5 | 15 | −11 | 4 | −0 | −0 | 4 | 56 | 34 | 69 | 85 |
| Net profit | 71 | 119 | 513 | 106 | 840 | 788 | 880 | 1 483 | 974 | 13 160 | 431 | 4 840 | 596 | 688 | 507 | 244 | 299 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 313 | 2 917 | 2 924 | 2 319 | 2 665 | 3 030 | 3 920 | 7 967 | 7 217 | 19 823 | 18 798 | 23 238 | 23 269 | 23 523 | 23 267 | 23 193 | 22 971 |
| Equity | 2 777 | 2 396 | 2 209 | 1 815 | 2 230 | 2 318 | 2 398 | 3 881 | 1 355 | 14 516 | 14 947 | 19 787 | 20 383 | 21 070 | 21 578 | 21 822 | 22 121 |
| Long-term debt | 0 | 0 | 0 | 1 | 6 | 6 | 7 | 4 073 | 5 861 | 5 301 | 3 851 | 3 451 | 2 883 | 2 396 | 1 656 | 1 302 | 756 |
| Short-term debt | 536 | 520 | 715 | 504 | 429 | 706 | 1 515 | 13 | 0 | 6 | 0 | 0 | 4 | 56 | 34 | 69 | 94 |
| Total debt | 536 | 521 | 715 | 504 | 435 | 712 | 1 522 | 4 086 | 5 861 | 5 307 | 3 851 | 3 451 | 2 887 | 2 453 | 1 690 | 1 371 | 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
LS Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Kristin Sjømo Samstad | Chief Executive Officer | 0 companies |
| Lars Sjømo | Deputy Member | 0 companies |