| Revenue | NOK 4,5M | -36% |
| EBITDA | NOK -1,1M | -249% |
| Net profit | NOK -808K | -193% |
| Total assets | NOK 5,8M | -16% |
| Equity | NOK 4,1M | -16% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 119 | 3 772 | 4 768 | 9 076 | 7 830 | 9 880 | 6 728 | 5 143 | 4 140 | 5 987 | 3 965 | 4 456 | 4 524 | 4 301 | 7 020 | 4 475 |
| Staff expenses | −1 669 | −1 948 | −2 005 | −2 441 | −3 500 | −4 427 | −4 636 | −4 554 | −4 766 | −4 441 | −3 827 | −2 988 | −3 200 | −3 422 | −3 888 | −3 532 |
| EBITDA | 1 519 | 558 | 1 102 | 3 027 | 1 200 | −427 | 159 | −1 176 | −2 555 | −128 | −2 453 | −511 | −684 | −1 380 | 747 | −1 113 |
| Depreciation & amort. | −0 | −1 | −36 | −66 | −64 | −61 | −0 | −6 | −6 | −5 | −0 | −0 | −0 | −2 | −12 | −12 |
| EBIT | 1 519 | 557 | 1 066 | 2 962 | 1 136 | −488 | 159 | −1 182 | −2 561 | −133 | −2 453 | −511 | −684 | −1 382 | 735 | −1 126 |
| Net financials | 734 | −1 138 | 547 | 190 | 99 | 486 | 321 | 1 154 | 1 539 | 232 | 761 | 1 399 | 198 | 384 | 135 | 136 |
| Profit before tax | 693 | 739 | 881 | 3 151 | 1 235 | −3 | 480 | −28 | −1 022 | 99 | −1 692 | 888 | −486 | −998 | 870 | −990 |
| Tax | 369 | 164 | 196 | 715 | 105 | −253 | −63 | −453 | −717 | −77 | −0 | −0 | −0 | −0 | 1 | −182 |
| Net profit | 324 | 575 | 685 | 2 436 | 1 130 | 251 | 543 | 425 | −305 | 176 | −1 692 | 888 | −486 | −998 | 869 | −808 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 550 | 3 866 | 5 825 | 10 745 | 10 280 | 11 393 | 9 162 | 8 717 | 8 732 | 9 131 | 7 447 | 7 746 | 6 860 | 5 864 | 6 936 | 5 828 |
| Equity | 2 100 | 2 615 | 3 828 | 5 874 | 6 614 | 6 465 | 6 707 | 7 132 | 6 827 | 7 123 | 5 431 | 6 318 | 5 082 | 4 084 | 4 953 | 4 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 450 | 1 248 | 1 991 | 4 871 | 3 665 | 4 928 | 2 455 | 1 584 | 1 905 | 2 009 | 2 016 | 1 428 | 1 778 | 1 781 | 1 984 | 1 683 |
| Total debt | 1 450 | 1 250 | 1 997 | 4 871 | 3 665 | 4 928 | 2 455 | 1 584 | 1 905 | 2 009 | 2 016 | 1 428 | 1 778 | 1 781 | 1 984 | 1 683 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sylta | Chairman | 0 companies |
| Wenche Krokstad | Board of Directors | 0 companies |