| Revenue | NOK 166K | +0% |
| EBITDA | NOK 5K | +113% |
| Net profit | NOK 5K | +112% |
| Total assets | NOK 107K | -28% |
| Equity | NOK 70K | -44% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 580 | 1 492 | 1 774 | 1 725 | 2 199 | 2 460 | 3 049 | 2 393 | 599 | 317 | 429 | 393 | 346 | 166 | 166 |
| Staff expenses | −0 | −711 | −785 | −791 | −913 | −1 031 | −1 127 | −1 209 | −1 051 | −607 | −31 | −193 | 17 | −64 | −36 | −53 |
| EBITDA | 0 | 265 | −74 | 218 | 9 | 217 | 363 | 453 | 188 | −437 | 15 | −50 | 261 | 28 | −39 | 5 |
| Depreciation & amort. | −0 | −39 | −76 | −0 | −0 | −0 | −0 | −67 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 226 | −150 | 218 | 9 | 217 | 363 | 386 | 151 | −437 | 15 | −50 | 261 | 28 | −39 | 5 |
| Net financials | 0 | −8 | −14 | −13 | −1 | −2 | −1 | −16 | −6 | 0 | −0 | −2 | 0 | −0 | −0 | −0 |
| Profit before tax | 0 | 218 | −164 | 205 | 8 | 215 | 363 | 369 | 145 | −437 | 14 | −52 | 261 | 28 | −40 | 5 |
| Tax | −0 | −0 | −0 | −0 | 5 | 52 | 111 | 99 | 60 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 218 | −164 | 205 | 3 | 163 | 252 | 270 | 85 | −425 | 14 | −52 | 261 | 28 | −40 | 5 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 653 | 151 | 427 | 455 | 624 | 1 031 | 1 649 | 1 030 | 252 | 213 | 185 | 370 | 290 | 150 | 107 |
| Equity | — | 145 | −19 | 186 | 189 | 351 | 564 | 634 | 719 | 144 | 108 | 56 | 317 | 215 | 125 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 271 | 171 | 241 | 266 | 273 | 467 | 811 | 300 | 108 | 105 | 129 | 53 | 75 | 24 | 37 |
| Total debt | 0 | 508 | 171 | 241 | 266 | 273 | 467 | 1 015 | 311 | 108 | 105 | 129 | 53 | 75 | 24 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joakim Alnæs Vatne | Deputy Member | 0 companies |
| Trond Eeg Vatne | Chairman | 0 companies |