| Revenue | NOK 30,7M | +17% |
| EBITDA | NOK 6,5M | +30% |
| Net profit | NOK 5M | +30% |
| Total assets | NOK 13,8M | +27% |
| Equity | NOK 8,9M | +127% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 253 | 5 401 | 5 547 | 6 299 | 7 485 | 7 779 | 10 727 | 11 794 | 13 762 | 16 044 | 20 073 | 22 762 | 26 147 | 30 673 |
| Staff expenses | −1 706 | −1 570 | −2 052 | −2 195 | −3 099 | −3 617 | −4 540 | −5 066 | −5 487 | −6 752 | −7 881 | −8 441 | −8 586 | −9 423 |
| EBITDA | 208 | 531 | 218 | 858 | 755 | 541 | 979 | 868 | 923 | 1 601 | 1 982 | 2 891 | 4 968 | 6 461 |
| Depreciation & amort. | −92 | −73 | −51 | −23 | −36 | −46 | −204 | −332 | −311 | −284 | −224 | −94 | −55 | −79 |
| EBIT | 116 | 458 | 167 | 835 | 719 | 495 | 775 | 537 | 612 | 1 317 | 1 758 | 2 797 | 4 912 | 6 381 |
| Net financials | −61 | −41 | −25 | −26 | −14 | −65 | −26 | −47 | −33 | −42 | −40 | −54 | −29 | −25 |
| Profit before tax | 55 | 416 | 142 | 809 | 705 | 430 | 748 | 489 | 578 | 1 274 | 1 717 | 2 743 | 4 884 | 6 356 |
| Tax | 19 | 123 | 48 | 246 | 201 | 140 | 230 | 174 | 201 | 250 | 410 | 604 | 1 082 | 1 401 |
| Net profit | 36 | 294 | 94 | 563 | 504 | 290 | 518 | 315 | 378 | 1 025 | 1 307 | 2 139 | 3 802 | 4 956 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 647 | 1 985 | 1 784 | 2 518 | 2 754 | 2 504 | 2 555 | 3 152 | 3 050 | 4 398 | 10 339 | 11 717 | 10 810 | 13 771 |
| Equity | 165 | 359 | 453 | 456 | 360 | 164 | 152 | 100 | 100 | 1 063 | 1 282 | 2 239 | 3 903 | 8 859 |
| Long-term debt | 0 | 225 | 164 | 136 | 283 | 559 | 0 | 0 | 0 | 0 | 5 000 | 6 031 | 2 500 | 0 |
| Short-term debt | 936 | 1 401 | 1 167 | 1 926 | 2 112 | 1 781 | 2 402 | 3 052 | 2 950 | 3 334 | 4 057 | 3 447 | 4 407 | 4 913 |
| Total debt | 1 482 | 1 626 | 1 331 | 2 062 | 2 394 | 2 340 | 2 402 | 3 052 | 2 950 | 3 334 | 9 057 | 9 478 | 6 907 | 4 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Berg | Chief Executive Officer | 0 companies |
| Andreas Breisjøberg | Chief Executive Officer | 0 companies |
| Filip Abusdal Engebretsen | Board of Directors | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Harald Audun Solvang | Board of Directors | 0 companies |
| Torkild Hebbert Haukaas | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |