| Revenue | NOK 0 | — |
| EBITDA | NOK 145,1M | +462% |
| Net profit | NOK -161,3M | -320% |
| Total assets | NOK 2,5M | -97% |
| Equity | NOK -120,4M | -395% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 295 | 134 101 | 31 812 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −42 753 | −49 944 | −32 707 | −5 408 | 1 102 | −0 | −0 | −0 | −0 | −3 230 | −3 318 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 261 | −27 618 | −64 580 | −9 245 | −1 117 | −2 588 | −2 449 | −3 448 | −8 441 | −8 188 | −10 516 | 142 656 | −2 316 | 234 618 | 73 861 | 25 804 | 145 062 |
| Depreciation & amort. | −18 160 | −13 476 | −10 042 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −157 143 | −0 | −239 500 | −78 135 | −28 838 | −149 997 |
| EBIT | −1 898 | −41 093 | −74 622 | −9 245 | −1 117 | −2 588 | −2 449 | −3 448 | −8 441 | −8 188 | −10 516 | −14 486 | −2 316 | −4 882 | −4 274 | −3 034 | −4 935 |
| Net financials | 3 809 | −7 493 | −7 201 | −989 | −134 561 | −64 640 | −5 821 | 1 657 | 946 | −2 402 | −89 648 | −152 690 | −4 152 | −243 620 | −82 227 | −35 333 | −156 329 |
| Profit before tax | 1 911 | −48 587 | −81 823 | −10 234 | −135 678 | −67 228 | −8 270 | −1 791 | −7 496 | −10 590 | −100 164 | −167 177 | −6 468 | −248 502 | −86 501 | −38 367 | −161 264 |
| Tax | 76 | −76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 835 | −48 511 | −81 823 | −10 234 | −135 678 | −67 228 | −8 270 | −1 791 | −7 496 | −10 590 | −100 164 | −167 177 | −6 468 | −248 502 | −86 501 | −38 367 | −161 264 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 629 | 121 036 | 228 193 | 265 248 | 142 138 | 109 749 | 157 281 | 196 584 | 263 880 | 311 925 | 322 151 | 238 133 | 288 614 | 88 156 | 73 881 | 95 724 | 2 478 |
| Equity | 141 131 | 92 278 | 30 697 | 216 690 | 81 248 | 67 604 | 127 184 | 183 505 | 176 009 | 273 326 | 290 558 | 158 712 | 256 486 | 44 169 | 39 218 | 40 851 | −120 413 |
| Long-term debt | 15 000 | 5 000 | 28 041 | 38 976 | 52 265 | 26 738 | 3 203 | 229 | 75 411 | 20 688 | 25 702 | 60 027 | 26 104 | 40 928 | 32 928 | 52 142 | 119 099 |
| Short-term debt | 36 800 | 23 758 | 30 645 | 9 581 | 8 626 | 15 407 | 26 894 | 12 850 | 12 460 | 17 912 | 5 891 | 19 394 | 6 024 | 3 059 | 1 735 | 2 731 | 3 793 |
| Total debt | 51 800 | 28 758 | 58 687 | 48 558 | 60 890 | 42 145 | 30 097 | 13 079 | 87 871 | 38 599 | 31 593 | 79 421 | 32 128 | 43 987 | 34 663 | 54 873 | 122 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Banque Pictet & Cie Sa | Company | 41.2% | 41.2% | 2024 |
Clearstream Banking S.A. | Company | 32.3% | 32.3% | 2024 |
| Individual | 27.5% | 27.5% | 2022 | |
| Individual | 19.4% | 19.4% | 2022 | |
Hsbc Bank Plc | Company | 19.4% | 19.4% | 2023 |
| Individual | 18.1% | 18.1% | 2022 | |
Citibank, N.A. | Company | 8.8% | 8.8% | 2024 |
| Individual | 7.5% | 7.5% | 2022 | |
Arvarius As | Company | 6.9% | 6.9% | 2024 |
Ubs Switzerland Ag | Company | 3.6% | 3.6% | 2024 |
Cope As | Company | 2.4% | 2.4% | 2024 |
| Individual | 1.9% | 1.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nils Christian Haugestad | Chief Executive Officer | 0 companies |
| Carl Rune Berg | Chief Executive Officer | 0 companies |
| Didrik Joakim Lehmkuhl | Chairman | 0 companies |
| Nina Kathrine Hammerstad | Board of Directors | 0 companies |
| Marit Elise Kirkhusmo | Board of Directors | 0 companies |
| Roar Tessem | Chairman | 0 companies |
| Christian Huseby | Board of Directors | 0 companies |
| Ivar Gimse | Board of Directors | 0 companies |
| Cameron Symonette | Board of Directors | 0 companies |
| Annette Beate Wacknitz Malm Justad | Board of Directors | 0 companies |
| Jørgen Kjørsvik | Board of Directors | 0 companies |