| Revenue | NOK 13,6M | +12% |
| EBITDA | NOK 1,2M | +34% |
| Net profit | NOK 455K | -12% |
| Total assets | NOK 5,9M | +112% |
| Equity | NOK 1,1M | +75% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 639 | 10 807 | 11 423 | 12 144 | 13 561 |
| Staff expenses | −2 767 | −3 238 | −3 364 | −3 648 | −4 405 |
| EBITDA | 1 325 | 676 | 986 | 878 | 1 174 |
| Depreciation & amort. | −500 | −154 | −246 | −153 | −539 |
| EBIT | 825 | 521 | 741 | 725 | 635 |
| Net financials | −100 | −54 | −41 | −67 | −155 |
| Profit before tax | 724 | 467 | 700 | 658 | 480 |
| Tax | 173 | 172 | 163 | 140 | 26 |
| Net profit | 551 | 296 | 537 | 518 | 455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 813 | 3 491 | 3 911 | 2 795 | 5 932 |
| Equity | 838 | 1 133 | 1 683 | 631 | 1 103 |
| Long-term debt | 2 700 | 985 | 907 | 829 | 2 840 |
| Short-term debt | 1 275 | 1 372 | 1 321 | 1 335 | 1 990 |
| Total debt | 3 975 | 2 357 | 2 228 | 2 164 | 4 830 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HT Deputy Member | Deputy Member | 2005 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2005 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Bergvik | Chief Executive Officer | 0 companies |
| Hege Thorgersen Strøm | Deputy Member | 0 companies |
| Carl Gunnar Strøm | Chairman | 0 companies |
| Mathias Bergvik | Board of Directors | 0 companies |
| Lisbeth Johansen Bergvik | Chairman | 0 companies |