| Revenue | NOK 76,7M | +31% |
| EBITDA | NOK 2,4M | -20% |
| Net profit | NOK 1,6M | -23% |
| Total assets | NOK 28,3M | +23% |
| Equity | NOK 9,1M | +19% |
| Employees | 62 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 960 | 15 361 | 14 476 | 15 238 | 17 089 | 20 117 | 21 922 | 23 652 | 23 724 | 18 874 | 24 363 | 26 321 | 24 321 | 29 264 | 46 249 | 58 428 | 76 746 |
| Staff expenses | −7 460 | −8 111 | −9 015 | −9 896 | −11 392 | −12 649 | −14 107 | −15 259 | −15 176 | −14 267 | −15 439 | −16 909 | −17 393 | −20 680 | −27 135 | −36 365 | −49 911 |
| EBITDA | 2 357 | 4 296 | 2 587 | 1 991 | 527 | 2 452 | 2 906 | 1 279 | 2 542 | −705 | 1 684 | −358 | 504 | 646 | 2 802 | 2 955 | 2 377 |
| Depreciation & amort. | −195 | −199 | −245 | −189 | −213 | −209 | −195 | −211 | −237 | −262 | −235 | −172 | −167 | −240 | −260 | −509 | −564 |
| EBIT | 2 163 | 4 097 | 2 342 | 1 801 | 314 | 2 243 | 2 711 | 1 068 | 2 305 | −966 | 1 449 | −530 | 337 | 406 | 2 542 | 2 446 | 1 813 |
| Net financials | 152 | 100 | 111 | 115 | 72 | −55 | 45 | 3 | −21 | −40 | −49 | −20 | −33 | −69 | 9 | 255 | 255 |
| Profit before tax | 2 315 | 4 198 | 2 452 | 1 916 | 386 | 2 188 | 2 756 | 1 071 | 2 284 | −1 007 | 1 400 | −550 | 304 | 338 | 2 551 | 2 701 | 2 068 |
| Tax | 649 | 1 189 | 702 | 546 | 124 | 662 | 757 | 306 | 579 | −224 | 334 | −115 | 71 | 80 | 561 | 597 | 457 |
| Net profit | 1 666 | 3 009 | 1 751 | 1 369 | 261 | 1 526 | 1 999 | 765 | 1 705 | −783 | 1 066 | −434 | 233 | 258 | 1 989 | 2 104 | 1 611 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 005 | 11 276 | 9 674 | 8 587 | 7 106 | 10 954 | 11 460 | 10 404 | 11 675 | 8 875 | 10 986 | 9 902 | 8 599 | 10 441 | 21 176 | 23 124 | 28 346 |
| Equity | 1 783 | 2 489 | 1 824 | 2 630 | 1 591 | 2 508 | 3 307 | 3 307 | 3 311 | 2 528 | 3 594 | 3 159 | 3 300 | 3 558 | 5 629 | 7 637 | 9 086 |
| Long-term debt | 0 | 15 | 0 | 26 | 11 | 1 926 | 1 993 | 1 746 | 1 486 | 2 225 | 1 231 | 1 268 | 1 069 | 671 | 0 | 0 | 0 |
| Short-term debt | 6 222 | 8 772 | 7 850 | 5 931 | 5 504 | 6 521 | 6 160 | 5 351 | 6 878 | 4 122 | 6 161 | 5 475 | 4 230 | 6 212 | 15 547 | 15 486 | 19 261 |
| Total debt | 6 222 | 8 787 | 7 850 | 5 957 | 5 515 | 8 447 | 8 153 | 7 097 | 8 363 | 6 346 | 7 392 | 6 743 | 5 299 | 6 883 | 15 547 | 15 486 | 19 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.6% | 12.6% | 2024 | |
Stanjo Holding As | Company | 11.8% | 11.8% | 2024 |
A.M.Eriksen Holding As | Company | 10.9% | 10.9% | 2024 |
| Individual | 10.4% | 10.4% | 2024 | |
| Individual | 9.8% | 9.8% | 2024 | |
| Individual | 9.3% | 9.3% | 2024 | |
| Individual | 8.7% | 8.7% | 2024 | |
| Individual | 6.8% | 6.8% | 2024 | |
Erlpet Holding As | Company | 6.0% | 6.0% | 2024 |
Binv As | Company | 6.0% | 6.0% | 2024 |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 3.9% | 3.9% | 2022 | |
| Individual | 3.9% | 3.9% | 2022 | |
Mp-Invest As | Company | 3.9% | 3.9% | 2024 |
Hinnstein As | Company | 3.8% | 3.8% | 2024 |
| Individual | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Astrid Svenning | Chief Executive Officer | 0 companies |
| Arnt Marius Eriksen | Chief Executive Officer | 0 companies |
| Ann-Iren Hilde Horsevik | Board of Directors | 0 companies |
| Jørn Eldby | Chairman | 0 companies |
| Geir Øverland | Chairman | 0 companies |
| Thomas Arne Myhre | Board of Directors | 0 companies |
| Ingvild Myrvang Westvig | Board of Directors | 0 companies |
| Michael Pettersen | Board of Directors | 0 companies |
| Julie Heer Eidissen | Board of Directors | 0 companies |