| Revenue | NOK 208,6M | -25% |
| EBITDA | NOK 14,1M | -9% |
| Net profit | NOK 15M | +2% |
| Total assets | NOK 71M | -43% |
| Equity | NOK 4,7M | -82% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 104 273 | 155 419 | 0 | 0 | 0 | 0 | 0 | 190 386 | 150 061 | 171 890 | 173 698 | 193 451 | 168 155 | 192 218 | 272 138 | 319 333 | 276 436 | 208 643 |
| Staff expenses | −0 | −57 671 | −64 482 | −0 | −0 | −0 | −0 | −0 | −104 274 | −84 579 | −88 851 | −83 484 | −95 268 | −98 000 | −108 192 | −150 161 | −162 648 | −148 392 | −83 898 |
| EBITDA | 0 | 8 203 | 11 022 | 0 | 0 | 0 | 0 | 0 | 15 046 | 6 381 | 18 299 | 27 696 | 14 416 | 7 069 | 17 399 | 25 476 | 38 170 | 15 495 | 14 078 |
| Depreciation & amort. | −0 | −869 | −447 | −0 | −0 | −0 | −0 | −0 | −690 | −558 | −434 | −528 | −488 | −488 | −427 | −964 | −763 | −873 | −525 |
| EBIT | 0 | 7 333 | 10 575 | 0 | 0 | 0 | 0 | 0 | 14 357 | 5 823 | 17 865 | 27 168 | 13 928 | 6 581 | 16 972 | 24 512 | 37 408 | 14 622 | 13 553 |
| Net financials | 0 | 299 | −94 | 0 | 0 | 0 | 0 | 0 | 2 188 | 1 211 | 205 | 1 224 | 1 578 | 716 | −178 | 794 | 4 170 | 4 298 | 5 709 |
| Profit before tax | 0 | 7 632 | 10 481 | 0 | 0 | 0 | 0 | 0 | 16 544 | 7 033 | 18 071 | 28 392 | 15 505 | 7 297 | 16 794 | 25 306 | 41 577 | 18 920 | 19 262 |
| Tax | −0 | 1 792 | 2 951 | −0 | −0 | −0 | −0 | −0 | 4 484 | 1 824 | 4 390 | 6 608 | 3 494 | 1 669 | 3 738 | 5 571 | 9 199 | 4 170 | 4 243 |
| Net profit | 0 | 5 841 | 7 530 | 0 | 0 | 0 | 0 | 0 | 12 061 | 5 210 | 13 681 | 21 784 | 12 012 | 5 628 | 13 056 | 19 735 | 32 379 | 14 750 | 15 019 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 48 394 | 59 267 | — | — | — | — | — | 115 731 | 112 020 | 131 448 | 155 291 | 173 032 | 102 260 | 90 143 | 103 356 | 121 076 | 125 620 | 71 019 |
| Equity | — | 10 659 | 18 189 | — | — | — | — | — | 73 492 | 78 701 | 92 382 | 114 166 | 46 178 | 20 806 | 17 862 | 21 597 | 53 975 | 25 725 | 4 744 |
| Long-term debt | 0 | 2 267 | 0 | 0 | 0 | 0 | 0 | 0 | 2 187 | 2 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 444 |
| Short-term debt | 0 | 35 468 | 40 526 | 0 | 0 | 0 | 0 | 0 | 40 053 | 31 218 | 38 003 | 39 852 | 125 183 | 79 129 | 66 518 | 77 510 | 63 590 | 96 799 | 64 831 |
| Total debt | 0 | 37 735 | 41 078 | 0 | 0 | 0 | 0 | 0 | 42 240 | 33 319 | 38 003 | 39 852 | 125 183 | 79 129 | 66 518 | 77 510 | 63 590 | 96 799 | 66 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avanade Europe Services Ltd. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Hesjedal | Chief Executive Officer | 0 companies |
| Runar Eidsaae Thorsrud | Chief Executive Officer | 0 companies |
| Dion Leslie Walker | Board of Directors | 0 companies |
| Antonio Marsico | Chairman | 0 companies |
| Louise Monika Perelman | Board of Directors | 0 companies |
| Mauro Luigi Meanti | Board of Directors | 0 companies |
| Barry William Pettitt | Board of Directors | 0 companies |
| Torbjørn Eik-Nes | Chairman | 0 companies |
| Susanne Kristina Cederberg | Chairman | 0 companies |
| Sonia Irene Webb | Board of Directors | 0 companies |