| Revenue | NOK 18,4M | +22% |
| EBITDA | NOK 893K | +103% |
| Net profit | NOK 411K | +240% |
| Total assets | NOK 8M | +11% |
| Equity | NOK 969K | +74% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 296 | 16 335 | 16 959 | 15 096 | 18 364 |
| Staff expenses | −1 935 | −3 135 | −3 044 | −2 370 | −2 616 |
| EBITDA | 1 981 | 121 | 267 | 441 | 893 |
| Depreciation & amort. | −0 | −33 | −42 | −117 | −203 |
| EBIT | 1 981 | 88 | 225 | 323 | 690 |
| Net financials | −81 | −3 | −64 | −159 | −163 |
| Profit before tax | 1 900 | 86 | 161 | 164 | 527 |
| Tax | 426 | 33 | 47 | 43 | 117 |
| Net profit | 1 474 | 53 | 113 | 121 | 411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 918 | 5 755 | 7 291 | 7 227 | 7 995 |
| Equity | 271 | 324 | 437 | 558 | 969 |
| Long-term debt | 0 | 0 | 949 | 1 446 | 1 289 |
| Short-term debt | 4 647 | 5 431 | 5 905 | 5 223 | 5 737 |
| Total debt | 4 647 | 5 431 | 6 854 | 6 669 | 7 026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96% | 96% | 2024 | |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibecke Marsdal | Chief Executive Officer | 0 companies |
| Tore Andresen | Board of Directors | 0 companies |
| Thomas Firing Barsnes | Board of Directors | 0 companies |
| Arild Falk Nicolaysen | Board of Directors | 0 companies |
| Kjetil Orlien | Board of Directors | 0 companies |
| Widar Løw Trondsen | Chairman | 0 companies |
| Thomas Stridal Barsnes | Board of Directors | 0 companies |