| Revenue | NOK 2,1M | +20% |
| EBITDA | NOK 213K | +102% |
| Net profit | NOK 110K | +802% |
| Total assets | NOK 4,1M | +2% |
| Equity | NOK 878K | +14% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 150 | 1 831 | 1 564 | 1 717 | 2 055 |
| Staff expenses | −1 472 | −411 | −676 | −547 | −875 |
| EBITDA | −495 | 349 | 133 | 105 | 213 |
| Depreciation & amort. | −21 | −23 | −16 | −17 | −8 |
| EBIT | −516 | 326 | 117 | 89 | 206 |
| Net financials | 232 | −69 | −70 | −77 | −65 |
| Profit before tax | −284 | 257 | 46 | 12 | 141 |
| Tax | −128 | 10 | 11 | −0 | 31 |
| Net profit | −156 | 247 | 35 | 12 | 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 260 | 4 242 | 4 319 | 4 023 | 4 115 |
| Equity | 325 | 572 | 756 | 768 | 878 |
| Long-term debt | 1 802 | 1 920 | 1 807 | 1 471 | 1 240 |
| Short-term debt | 1 133 | 1 751 | 1 755 | 1 784 | 1 997 |
| Total debt | 2 935 | 3 670 | 3 563 | 3 255 | 3 237 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Firing Barsnes | Chief Executive Officer | 0 companies |
| Thomas Stridal Barsnes | Chief Executive Officer | 0 companies |
| Jan Barsnes | Chairman | 0 companies |
| Henning Karwowski | Board of Directors | 0 companies |
| Widar Løw Trondsen | Chairman | 0 companies |