| Revenue | NOK 0 | — |
| EBITDA | NOK -104K | +84% |
| Net profit | NOK 19,6M | +9% |
| Total assets | NOK 257,3M | -8% |
| Equity | NOK 160,4M | +30% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −9 | −9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −233 | −292 | −418 | −266 | −638 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −9 | −9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −233 | −292 | −418 | −266 | −638 | −104 |
| Net financials | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 27 670 | 15 688 | 63 275 | −21 658 | 19 834 | 20 683 |
| Profit before tax | −8 | −8 | −7 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 27 437 | 15 396 | 62 857 | −21 924 | 19 196 | 20 579 |
| Tax | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 314 | −84 | 2 755 | 221 | 1 261 | 958 |
| Net profit | −6 | −8 | −7 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 23 123 | 15 480 | 60 103 | −22 145 | 17 935 | 19 621 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 104 | 97 | 99 | 101 | 103 | 104 | 105 | 107 | 108 | 128 622 | 132 087 | 215 925 | 182 634 | 279 369 | 257 276 |
| Equity | 112 | 104 | 97 | 99 | 101 | 103 | 104 | 105 | 107 | 108 | 63 224 | 63 704 | 125 573 | 99 604 | 123 380 | 160 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 000 | 49 500 | 90 051 | 78 736 | 100 000 | 69 994 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 398 | 18 882 | 300 | 4 294 | 55 989 | 26 925 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 398 | 68 382 | 90 352 | 83 030 | 155 989 | 96 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cognia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Shaun Egil Kreken-Sjulstad | Deputy Member | 0 companies |
| Lasse Johannessen | Board of Directors | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |
| Kathrine Ystenes | Board of Directors | 0 companies |
| Frode Ellefsen | Board of Directors | 0 companies |
| Gisle Skansen | Board of Directors | 0 companies |