| Revenue | NOK 4,7M | -26% |
| EBITDA | NOK 92K | +86% |
| Net profit | NOK 3K | +112% |
| Total assets | NOK 2,2M | -32% |
| Equity | — | — |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 730 | 5 387 | 6 244 | 5 375 | 4 442 | 4 631 | 6 320 | 4 677 |
| Staff expenses | −1 258 | −1 083 | −1 073 | −1 027 | −0 | −0 | −0 | −0 |
| EBITDA | 45 | −359 | 255 | −565 | 31 | −51 | 50 | 92 |
| Depreciation & amort. | −118 | −177 | −188 | −186 | −156 | −112 | −9 | −7 |
| EBIT | −72 | −535 | 67 | −752 | −125 | −163 | 41 | 85 |
| Net financials | −2 | −5 | −17 | −23 | −30 | −65 | −63 | −82 |
| Profit before tax | −75 | −541 | 50 | −775 | −155 | −228 | −22 | 3 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −75 | −541 | 50 | −775 | −155 | −228 | −22 | 3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 850 | 2 328 | 2 377 | 2 443 | 3 959 | 3 765 | 3 254 | 2 212 |
| Equity | 1 186 | 646 | 696 | −79 | — | — | — | — |
| Long-term debt | 0 | 0 | 0 | 0 | 1 160 | 920 | 680 | 440 |
| Short-term debt | 2 663 | 1 683 | 1 682 | 2 522 | 3 135 | 3 409 | 3 160 | 2 356 |
| Total debt | 2 663 | 1 683 | 1 682 | 2 522 | 4 295 | 4 329 | 3 840 | 2 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Contact Person | Contact Person | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rud Brodshaug | Contact Person | 0 companies |