| Revenue | NOK 506K | +236% |
| EBITDA | NOK -41K | -207% |
| Net profit | NOK -133K | -1369% |
| Total assets | NOK 173K | -20% |
| Equity | NOK -117K | -858% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 373 | 366 | 510 | 281 | 367 | 421 | 640 | 256 | 285 | 306 | 276 | 218 | 216 | 163 | 151 | 506 |
| Staff expenses | −84 | −316 | −316 | −294 | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −49 | −96 | −113 | 11 | 26 | 51 | 249 | 118 | 75 | 72 | 71 | 25 | 37 | 48 | 11 | 39 | −41 |
| Depreciation & amort. | −42 | −54 | −65 | −30 | −30 | −35 | −32 | −50 | −50 | −50 | −38 | −28 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −91 | −151 | −178 | −18 | −3 | 16 | 217 | 68 | 25 | 22 | 34 | −3 | 37 | 48 | 11 | 39 | −41 |
| Net financials | −32 | −23 | −43 | −20 | −22 | −24 | −25 | −22 | −21 | −25 | −22 | −26 | −25 | −23 | −26 | −25 | −20 |
| Profit before tax | −123 | −174 | −221 | −38 | −25 | −7 | 192 | 46 | 4 | −2 | 11 | −29 | 12 | 26 | −15 | 13 | −62 |
| Tax | −35 | −47 | −62 | −7 | −2 | 4 | 52 | 20 | 5 | 3 | 8 | −6 | 3 | 6 | −3 | 3 | 71 |
| Net profit | −89 | −127 | −159 | −31 | −23 | −11 | 140 | 27 | −1 | −5 | 3 | −22 | 9 | 20 | −11 | 10 | −133 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 489 | 285 | 289 | 230 | 298 | 529 | 421 | 258 | 395 | 288 | 310 | 208 | 265 | 208 | 217 | 173 |
| Equity | 77 | −49 | −208 | −119 | −143 | −154 | −14 | 13 | 12 | 6 | 9 | −13 | −4 | 16 | 5 | 15 | −117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 538 | 494 | 408 | 372 | 452 | 543 | 408 | 246 | 389 | 278 | 323 | 212 | 249 | 203 | 202 | 291 |
| Total debt | 219 | 538 | 494 | 408 | 372 | 452 | 543 | 408 | 246 | 389 | 278 | 323 | 212 | 249 | 203 | 202 | 291 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rodium As | Company | 28.9% | 28.9% | 2022 |
Ikt Holding As | Company | 28.9% | 28.9% | 2022 |
It Online As | Company | 28.9% | 28.9% | 2022 |
| Individual | 13.3% | 13.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Bruheim | Chairman | 0 companies |
| Asbjørn Rodum | Board of Directors | 0 companies |