| Revenue | NOK 1,6M | +533% |
| EBITDA | NOK 1,3M | +236% |
| Net profit | NOK 1,5M | +750% |
| Total assets | NOK 65,2M | +0% |
| Equity | NOK 35,4M | -39% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 243 | 210 | 241 | 286 | 286 | 277 | 257 | 1 629 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −89 | −174 | −225 | −464 | −332 | −422 | −422 | −38 | −0 | −742 | −894 | −74 |
| EBITDA | −13 | −16 | −192 | −51 | −35 | −123 | −226 | −297 | −410 | −213 | −329 | −394 | 148 | 163 | −931 | −972 | 1 323 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −43 | −43 | −43 | −48 | −56 | −56 | −52 | 332 |
| EBIT | −13 | −16 | −192 | −51 | −35 | −123 | −226 | −297 | −442 | −256 | −372 | −436 | 101 | 107 | −988 | −1 023 | 1 655 |
| Net financials | 1 499 | 321 | 453 | 2 683 | 33 068 | 1 095 | 817 | 1 197 | 571 | 255 | 77 | 2 275 | 2 699 | 9 019 | −1 159 | 792 | −151 |
| Profit before tax | 1 487 | 305 | 262 | 2 632 | 33 033 | 972 | 591 | 899 | 129 | −1 | −295 | 1 838 | 2 800 | 9 126 | −2 146 | −231 | 1 504 |
| Tax | −0 | 28 | 94 | 66 | 48 | 78 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 487 | 277 | 168 | 2 567 | 32 985 | 895 | 591 | 899 | 129 | −1 | −295 | 1 838 | 2 800 | 9 126 | −2 146 | −231 | 1 504 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 269 | 10 574 | 10 808 | 11 827 | 43 994 | 39 018 | 41 543 | 34 317 | 35 137 | 33 067 | 31 900 | 71 204 | 71 567 | 76 792 | 68 012 | 65 231 | 65 206 |
| Equity | 10 269 | 10 546 | 9 194 | 10 961 | 42 596 | 38 190 | 34 581 | 33 380 | 29 009 | 28 008 | 27 213 | 64 948 | 66 248 | 72 144 | 63 153 | 58 422 | 35 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 900 | 2 863 | 2 744 | 2 585 | 2 427 | 2 269 | 2 413 | 2 244 | 2 076 |
| Short-term debt | 0 | 28 | 1 614 | 866 | 1 398 | 828 | 6 962 | 937 | 3 229 | 2 197 | 1 943 | 3 671 | 2 892 | 2 379 | 2 446 | 4 565 | 27 745 |
| Total debt | 0 | 28 | 1 614 | 866 | 1 398 | 828 | 6 962 | 937 | 6 129 | 5 059 | 4 687 | 6 256 | 5 319 | 4 648 | 4 859 | 6 809 | 29 821 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Brøvig-Thomassen | Board of Directors | 0 companies |
| Stine Brøvig-Thomassen | Chairman | 0 companies |