| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +20% |
| Net profit | NOK -22K | +24% |
| Total assets | NOK 73K | -23% |
| Equity | NOK 14K | -61% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 68 | 64 | 34 | 0 | 0 | 0 | 0 | 0 | 150 | 274 | 155 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 77 | −8 | 23 | −40 | −22 | −7 | −23 | −24 | −13 | 126 | 46 | 3 | −21 | −22 | −22 | −32 | −25 |
| Depreciation & amort. | −274 | −275 | −266 | −196 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −197 | −283 | −243 | −237 | −22 | −7 | −23 | −24 | −13 | 126 | 46 | 3 | −21 | −22 | −22 | −32 | −25 |
| Net financials | 16 | 6 | 3 | 2 | 1 | 0 | 0 | 0 | −0 | −1 | 0 | 0 | 0 | −0 | 1 | 2 | 3 |
| Profit before tax | −181 | −278 | −240 | −234 | −22 | −7 | −23 | −24 | −13 | 125 | 46 | 3 | −20 | −22 | −21 | −30 | −22 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −181 | −278 | −240 | −234 | −22 | −7 | −23 | −24 | −13 | 125 | 46 | 3 | −20 | −22 | −21 | −30 | −22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 016 | 656 | 335 | 69 | 42 | 15 | 13 | 9 | 4 | 145 | 185 | 188 | 168 | 146 | 125 | 96 | 73 |
| Equity | 801 | 524 | 284 | 49 | 27 | 15 | 13 | 9 | 4 | 80 | 126 | 129 | 108 | 87 | 66 | 37 | 14 |
| Long-term debt | 162 | 98 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 59 | 59 | 0 | 0 | 0 | 59 |
| Short-term debt | 53 | 34 | 18 | 19 | 15 | 0 | 0 | 0 | 0 | 65 | 1 | 0 | 1 | 59 | 59 | 59 | 0 |
| Total debt | 215 | 132 | 52 | 19 | 15 | 0 | 0 | 0 | 0 | 65 | 59 | 59 | 59 | 59 | 59 | 59 | 59 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Horisont Consulting As | Company | 44.5% | 44.5% | 2022 |
Harding Invest As | Company | 16.0% | 16.0% | 2022 |
| Individual | 13.4% | 13.4% | 2022 | |
| Individual | 12.6% | 12.6% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.4% | 3.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Juhl Frost | Deputy Chairman | 0 companies |
| Johan Reinsli | Board of Directors | 0 companies |