| Revenue | NOK 1M | +9% |
| EBITDA | NOK 562K | -16% |
| Net profit | NOK 1,8M | -3% |
| Total assets | NOK 26,1M | +15% |
| Equity | NOK 10,4M | +21% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 594 | 802 | 1 330 | 758 | 689 | 863 | 895 | 1 494 | 2 135 | 2 012 | 1 918 | 437 | 538 | 589 | 760 | 953 | 1 040 |
| Staff expenses | −0 | −382 | −466 | −414 | −213 | −380 | −394 | −508 | −462 | −660 | −800 | −815 | −90 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 61 | 185 | 697 | 339 | 67 | 297 | 141 | 498 | 916 | 1 035 | 803 | 210 | 401 | 409 | 540 | 665 | 562 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 61 | 185 | 697 | 339 | 67 | 297 | 141 | 498 | 916 | 1 035 | 803 | 210 | 401 | 409 | 540 | 665 | 562 |
| Net financials | 0 | −571 | 178 | 250 | −1 000 | 365 | 220 | −588 | −289 | 483 | 56 | −270 | 604 | −490 | 2 140 | 61 | 1 254 | 1 292 |
| Profit before tax | 0 | −510 | 362 | 947 | −661 | 433 | 517 | −447 | 209 | 1 399 | 1 090 | 533 | 813 | −89 | 2 549 | 600 | 1 919 | 1 854 |
| Tax | −0 | −74 | 65 | 222 | −35 | 54 | 77 | −104 | 343 | 257 | 232 | 72 | 80 | 66 | 108 | 107 | 24 | 10 |
| Net profit | 0 | −436 | 298 | 725 | −626 | 379 | 440 | −343 | −135 | 1 142 | 858 | 462 | 733 | −156 | 2 442 | 494 | 1 896 | 1 844 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 300 | 2 807 | 2 274 | 2 394 | 3 235 | 3 111 | 2 855 | 2 208 | 2 950 | 7 092 | 7 354 | 11 734 | 11 688 | 19 535 | 18 791 | 22 823 | 26 143 |
| Equity | — | −7 | 290 | 1 015 | 390 | 768 | 1 209 | 866 | 731 | 1 873 | 2 731 | 3 193 | 3 926 | 3 771 | 6 212 | 6 706 | 8 602 | 10 446 |
| Long-term debt | 0 | 1 250 | 1 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 2 750 | 5 296 | 5 008 | 8 867 | 8 426 | 9 406 | 11 104 |
| Short-term debt | 0 | 1 057 | 1 266 | 1 259 | 2 005 | 2 467 | 1 902 | 1 989 | 1 477 | 1 077 | 1 361 | 1 411 | 2 512 | 2 910 | 4 456 | 3 659 | 4 815 | 4 592 |
| Total debt | 0 | 2 307 | 2 516 | 1 259 | 2 005 | 2 467 | 1 902 | 1 989 | 1 477 | 1 077 | 4 361 | 4 161 | 7 808 | 7 918 | 13 323 | 12 085 | 14 222 | 15 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
GI Deputy Member | Deputy Member | 2005 | — | — |
VP Deputy Member | Deputy Member | 2024 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Christian Pedersen | Chief Executive Officer | 0 companies |
| Geir Ingvald Kilmark | Deputy Member | 0 companies |
| Vibeke Pedersen | Deputy Member | 0 companies |