| Revenue | NOK 16M | +219% |
| EBITDA | NOK 15,9M | +221% |
| Net profit | NOK -24M | +20% |
| Total assets | NOK 266,8M | -3% |
| Equity | NOK -45,4M | -112% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 257 | 7 987 | 6 826 | 5 026 | 16 032 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 025 | 7 766 | 6 731 | 4 970 | 15 943 |
| Depreciation & amort. | −16 653 | −24 859 | −13 630 | −12 687 | −12 239 |
| EBIT | −8 628 | −17 093 | −6 899 | −7 717 | 3 704 |
| Net financials | −18 315 | −7 544 | −12 417 | −22 096 | −27 677 |
| Profit before tax | −26 943 | −24 637 | −19 316 | −29 813 | −23 973 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 943 | −24 637 | −19 316 | −29 813 | −23 973 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 320 186 | 290 171 | 285 506 | 274 092 | 266 767 |
| Equity | 37 131 | 12 494 | 8 413 | −21 400 | −45 373 |
| Long-term debt | 265 560 | 263 429 | 263 350 | 276 962 | 310 777 |
| Short-term debt | 17 495 | 14 248 | 13 743 | 18 530 | 1 363 |
| Total debt | 283 055 | 277 677 | 277 093 | 295 492 | 312 140 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Sunde | Chief Executive Officer | 0 companies |
| Morten Frafjord | Chief Executive Officer | 0 companies |
| Knut Vavik | Chairman | 0 companies |
| Line Lura Anonsen | Board of Directors | 0 companies |
| Inger Aase | Board of Directors | 0 companies |
| Rune Kvål | Chairman | 0 companies |
| Iain Robert Inglis | Board of Directors | 0 companies |