| Revenue | NOK 5M | +4% |
| EBITDA | NOK -243K | +27% |
| Net profit | NOK -262K | -1% |
| Total assets | NOK 808K | -46% |
| Equity | NOK -109K | -172% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 477 | 3 357 | 4 647 | 4 840 | 5 038 |
| Staff expenses | −1 402 | −1 082 | −1 857 | −2 054 | −2 017 |
| EBITDA | −164 | 72 | 12 | −332 | −243 |
| Depreciation & amort. | −141 | −14 | −12 | −20 | −19 |
| EBIT | −305 | 58 | 0 | −353 | −261 |
| Net financials | −1 | −8 | −8 | −17 | −0 |
| Profit before tax | −307 | 51 | −8 | −369 | −262 |
| Tax | −0 | −0 | −0 | −110 | −0 |
| Net profit | −307 | 51 | −8 | −259 | −262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 730 | 565 | 1 145 | 1 485 | 808 |
| Equity | −21 | 30 | 22 | 152 | −109 |
| Long-term debt | 0 | 0 | 203 | 414 | 230 |
| Short-term debt | 751 | 536 | 921 | 919 | 687 |
| Total debt | 751 | 536 | 1 123 | 1 333 | 917 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Holter | Chief Executive Officer | 0 companies |
| Martin Lund Langlie | Chief Executive Officer | 0 companies |
| Anders Svendsen Almesveen | Board of Directors | 0 companies |
| Nils Østenfor | Board of Directors | 0 companies |
| David James Graham | Board of Directors | 0 companies |
| Leif Åge Berge | Chairman | 0 companies |
| Andreas Melvær | Board of Directors | 0 companies |
| Liam James Devlin | Board of Directors | 0 companies |
| Morten Furuberg | Board of Directors | 0 companies |
| Dag Andreas Olsen | Chairman | 0 companies |
| Lene Andrea Knutsen | Chairman | 0 companies |
| Simon Timothy Harmer | Board of Directors | 0 companies |