| Revenue | NOK 36,7M | +20% |
| EBITDA | NOK 4M | +57% |
| Net profit | NOK 2,8M | +63% |
| Total assets | NOK 9,5M | +3% |
| Equity | NOK 2,7M | +27% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 050 | 30 658 | 24 952 | 30 649 | 36 745 |
| Staff expenses | −15 375 | −16 654 | −13 941 | −16 918 | −19 790 |
| EBITDA | 6 845 | 3 797 | 1 156 | 2 538 | 3 981 |
| Depreciation & amort. | −351 | −150 | −59 | −62 | −69 |
| EBIT | 6 494 | 3 647 | 1 097 | 2 476 | 3 913 |
| Net financials | −763 | −398 | −219 | −270 | −360 |
| Profit before tax | 5 731 | 3 249 | 879 | 2 206 | 3 552 |
| Tax | 1 285 | 718 | 138 | 512 | 793 |
| Net profit | 4 445 | 2 531 | 741 | 1 694 | 2 759 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 008 | 10 602 | 6 886 | 9 275 | 9 526 |
| Equity | 1 672 | 1 866 | 2 607 | 2 101 | 2 660 |
| Long-term debt | 14 461 | 57 | 27 | 37 | 0 |
| Short-term debt | 10 876 | 8 678 | 4 252 | 7 137 | 6 866 |
| Total debt | 25 337 | 8 735 | 4 279 | 7 174 | 6 866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.7% | 25.7% | 2022 | |
| Individual | 25.7% | 25.7% | 2022 | |
| Individual | 17.1% | 17.1% | 2024 | |
| Company | 17.1% | 17.1% | 2024 | |
| Company | 9.5% | 9.5% | 2023 | |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Aasgaard Solli | Chief Executive Officer | 0 companies |
| Axel Olav Kolle | Board of Directors | 0 companies |
| Børge Skjerven Nygårdshaug | Chairman | 0 companies |