| Revenue | NOK 0 | — |
| EBITDA | NOK -483K | -61% |
| Net profit | NOK -1,2M | -33% |
| Total assets | NOK 11,2M | +0% |
| Equity | NOK -2M | -143% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −47 | −192 | −39 | −50 | −40 | −44 | −68 | −80 | −102 | −133 | −48 | −273 | −183 | −206 | −271 | −300 | −483 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 000 | −0 | −0 | −0 |
| EBIT | −47 | −192 | −39 | −50 | −40 | −44 | −68 | −80 | −102 | −133 | −48 | −273 | −183 | −7 206 | −271 | −300 | −483 |
| Net financials | −254 | −229 | −94 | −117 | −108 | −105 | −104 | −92 | −90 | −103 | −135 | −197 | −145 | −85 | −367 | −596 | −707 |
| Profit before tax | −302 | −420 | −133 | −167 | −149 | −149 | −172 | −172 | −191 | −236 | −183 | −471 | −328 | −7 291 | −638 | −896 | −1 190 |
| Tax | −85 | −118 | −37 | −47 | −42 | −42 | −46 | −46 | −48 | −57 | −42 | −104 | −60 | −0 | −0 | −0 | −0 |
| Net profit | −217 | −303 | −96 | −121 | −107 | −107 | −125 | −126 | −144 | −179 | −141 | −367 | −269 | −7 291 | −638 | −896 | −1 190 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 220 | 7 626 | 6 986 | 7 366 | 7 944 | 7 910 | 7 975 | 8 383 | 8 933 | 9 768 | 10 914 | 11 956 | 15 661 | 13 536 | 11 295 | 11 120 | 11 170 |
| Equity | 200 | 4 200 | 4 200 | 4 199 | 4 200 | 4 200 | 4 200 | 4 200 | 4 200 | 4 200 | 4 200 | 4 200 | 4 143 | 402 | 64 | −831 | −2 021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 020 | 3 426 | 2 787 | 3 167 | 3 745 | 3 710 | 3 775 | 4 183 | 4 733 | 5 568 | 6 714 | 7 756 | 11 518 | 13 134 | 11 230 | 11 951 | 13 191 |
| Total debt | 7 020 | 3 426 | 2 787 | 3 167 | 3 745 | 3 710 | 3 775 | 4 183 | 4 733 | 5 568 | 6 714 | 7 756 | 11 518 | 13 134 | 11 230 | 11 951 | 13 191 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kota As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Hestness | Chairman | 0 companies |