| Revenue | NOK 0 | — |
| EBITDA | NOK -66K | +90% |
| Net profit | NOK -202K | +72% |
| Total assets | NOK 223K | -78% |
| Equity | NOK -3,3M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 1 021 | 879 | 1 187 | 2 109 | 654 | 887 | 4 785 | 1 604 | 1 007 | 82 | 480 | 380 | 0 | 0 |
| Staff expenses | −25 | −78 | −2 | −866 | −913 | −639 | −1 146 | −1 564 | −1 005 | −931 | −982 | −939 | −976 | −473 | −0 |
| EBITDA | −1 609 | −2 059 | −1 126 | −2 598 | −2 484 | −1 390 | −2 234 | −887 | −2 254 | −1 277 | −1 459 | −1 223 | −1 318 | −637 | −66 |
| Depreciation & amort. | −180 | −183 | −201 | −206 | −206 | −216 | −277 | −283 | −283 | −191 | −9 | −2 | −0 | −0 | −0 |
| EBIT | −1 789 | −2 242 | −1 328 | −2 804 | −2 690 | −1 606 | −2 511 | −1 170 | −2 537 | −1 468 | −1 468 | −1 224 | −1 318 | −637 | −66 |
| Net financials | 3 | −11 | −20 | −26 | −32 | −24 | −477 | −171 | −191 | −209 | −276 | −315 | −131 | −82 | −136 |
| Profit before tax | −1 785 | −2 253 | −1 347 | −2 829 | −2 722 | −1 630 | −2 988 | −1 341 | −2 729 | −1 677 | −1 744 | −1 539 | −1 450 | −719 | −202 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 785 | −2 253 | −1 347 | −2 829 | −2 722 | −1 630 | −2 988 | −1 341 | −2 729 | −1 677 | −1 744 | −1 539 | −1 450 | −719 | −202 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 840 | 1 211 | 2 027 | 2 729 | 2 954 | 1 342 | 1 592 | 1 655 | 516 | 154 | 154 | 345 | 1 913 | 998 | 223 |
| Equity | 1 676 | 472 | 953 | 1 824 | −898 | 615 | −1 873 | −1 664 | −4 392 | −4 431 | −5 175 | −6 714 | −3 117 | −3 136 | −3 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 500 | 413 | 2 123 | 2 410 | 3 063 | 3 056 | 3 083 | 3 083 | 2 877 | 2 330 | 1 763 |
| Short-term debt | 164 | 739 | 1 073 | 357 | 352 | 314 | 1 341 | 909 | 1 846 | 1 529 | 2 246 | 3 976 | 2 153 | 1 805 | 1 799 |
| Total debt | 164 | 739 | 1 073 | 904 | 3 852 | 727 | 3 465 | 3 319 | 4 909 | 4 585 | 5 330 | 7 059 | 5 030 | 4 134 | 3 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PR Deputy Member | Deputy Member | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Redox As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Anders Røeggen | Chief Executive Officer | 0 companies |
| Per-Magnus Røeggen | Deputy Member | 0 companies |
| Jonas Kristoffer Nor Bergman | Chief Executive Officer | 0 companies |
| Snorre Hammerø Moen | Chairman | 0 companies |
| Finn Tore Sylte | Board of Directors | 0 companies |
| Helge Bullgård | Board of Directors | 0 companies |