| Revenue | NOK 2,6M | +20% |
| EBITDA | NOK 2,3M | +51% |
| Net profit | NOK 1,3M | +110% |
| Total assets | NOK 7,7M | +7% |
| Equity | NOK 371K | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 120 | 1 009 | 1 000 | 936 | 1 000 | 1 000 | 1 200 | 1 200 | 1 130 | 1 356 | 1 392 | 1 440 | 1 488 | 1 580 | 1 706 | 1 874 | 2 145 | 2 564 |
| Staff expenses | 160 | 3 | −57 | 57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −15 | −16 |
| EBITDA | 991 | 709 | 724 | 783 | 802 | 692 | 898 | 908 | 962 | 1 065 | 1 077 | 1 204 | 1 215 | 1 407 | 1 558 | 1 725 | 1 550 | 2 337 |
| Depreciation & amort. | −127 | −127 | −139 | −184 | −148 | −148 | −148 | −148 | −148 | −154 | −168 | −166 | −218 | −219 | −223 | −223 | −223 | −230 |
| EBIT | 864 | 581 | 585 | 599 | 654 | 544 | 750 | 760 | 814 | 911 | 909 | 1 038 | 997 | 1 188 | 1 335 | 1 502 | 1 327 | 2 107 |
| Net financials | −399 | −431 | −392 | −403 | −330 | −320 | −286 | −263 | −247 | −253 | −284 | −319 | −371 | −345 | −470 | −571 | −507 | −387 |
| Profit before tax | 465 | 150 | 193 | 196 | 325 | 224 | 464 | 498 | 568 | 658 | 625 | 718 | 626 | 843 | 865 | 931 | 820 | 1 720 |
| Tax | 130 | 44 | 54 | 55 | 92 | 60 | 125 | 134 | 128 | 140 | 134 | 158 | 138 | 185 | 190 | −0 | 181 | 378 |
| Net profit | 335 | 106 | 139 | 141 | 233 | 164 | 339 | 363 | 440 | 518 | 491 | 560 | 488 | 657 | 675 | 726 | 640 | 1 342 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 071 | 7 349 | 7 869 | 8 286 | 7 729 | 7 446 | 7 130 | 7 084 | 6 809 | 6 732 | 8 058 | 8 325 | 10 442 | 10 900 | 9 069 | 8 481 | 7 175 | 7 701 |
| Equity | 750 | 856 | 895 | 1 037 | 1 269 | 1 234 | 572 | 536 | 975 | 493 | 384 | 944 | 1 432 | 389 | 464 | 390 | 330 | 371 |
| Long-term debt | 6 057 | 6 316 | 6 704 | 6 808 | 6 350 | 5 846 | 5 366 | 5 996 | 5 692 | 5 379 | 6 885 | 7 154 | 8 710 | 8 589 | 7 735 | 6 955 | 5 956 | 5 454 |
| Short-term debt | 264 | 178 | 270 | 442 | 110 | 367 | 1 192 | 552 | 141 | 860 | 789 | 227 | 300 | 1 921 | 870 | 1 137 | 889 | 1 876 |
| Total debt | 6 321 | 6 493 | 6 974 | 7 250 | 6 459 | 6 213 | 6 557 | 6 548 | 5 834 | 6 239 | 7 674 | 7 380 | 9 010 | 10 511 | 8 605 | 8 091 | 6 846 | 7 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gsa As | Company | 35.0% | 35.0% | 2022 |
Finn Invest As | Company | 35.0% | 35.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
KJEM AS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Lima | Chief Executive Officer | 0 companies |
| Dagfinn Johnsen | Chairman | 0 companies |
| Kjell Klüver | Chairman | 0 companies |