| Revenue | NOK 600K | +50% |
| EBITDA | NOK 568K | +49% |
| Net profit | NOK 191K | +83% |
| Total assets | NOK 11M | +119% |
| Equity | NOK 2,8M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 390 | 250 | 210 | 300 | 300 | 300 | 400 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −409 | 59 | 334 | 428 | 452 | 475 | 70 | 367 | 248 | 242 | 93 | 207 | 256 | 287 | 285 | 383 | 568 |
| Depreciation & amort. | −121 | −121 | −125 | −130 | −136 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 |
| EBIT | −530 | −62 | 209 | 298 | 316 | 338 | −67 | 230 | 111 | 105 | −44 | 70 | 119 | 150 | 148 | 246 | 431 |
| Net financials | −376 | −194 | −178 | −249 | −162 | −197 | −710 | −181 | −88 | −83 | −80 | −77 | −53 | −46 | −87 | −112 | −186 |
| Profit before tax | −907 | −256 | 31 | 49 | 154 | 141 | −777 | 49 | 22 | 22 | −124 | −7 | 66 | 104 | 61 | 134 | 245 |
| Tax | −254 | −72 | 8 | 14 | 43 | 53 | −74 | 45 | 21 | 21 | −12 | −2 | 15 | −31 | 13 | 29 | 54 |
| Net profit | −653 | −185 | 23 | 35 | 111 | 88 | −703 | 4 | 1 | 2 | −112 | −5 | 52 | 135 | 48 | 104 | 191 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 274 | 5 873 | 5 708 | 5 627 | 5 503 | 5 346 | 4 793 | 4 656 | 4 631 | 5 042 | 4 918 | 4 992 | 5 018 | 4 840 | 4 837 | 5 037 | 11 015 |
| Equity | 3 | 1 558 | 1 581 | 1 616 | 1 728 | 1 815 | 1 112 | 1 117 | 1 118 | 1 119 | 1 007 | 1 249 | 1 796 | 2 070 | 2 265 | 2 640 | 2 831 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 700 | 3 502 | 3 288 | 3 114 | 2 907 | 2 709 | 2 511 | 2 313 | 2 214 | 2 114 | 1 918 | 1 814 | 8 017 |
| Short-term debt | 1 005 | 350 | 162 | 114 | 75 | 28 | 392 | 425 | 605 | 1 214 | 1 400 | 1 429 | 1 009 | 656 | 653 | 583 | 167 |
| Total debt | 5 271 | 4 315 | 4 127 | 4 011 | 3 776 | 3 531 | 3 680 | 3 539 | 3 513 | 3 923 | 3 911 | 3 742 | 3 222 | 2 770 | 2 572 | 2 397 | 8 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hukkelberg Sameie As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Tormod Hukkelberg | Chief Executive Officer | 0 companies |