| Revenue | NOK 1,2M | +2% |
| EBITDA | NOK 307K | -22% |
| Net profit | NOK -196K | -161% |
| Total assets | NOK 7,1M | -1% |
| Equity | NOK 3M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 841 | 888 | 898 | 908 | 951 | 988 | 887 | 962 | 1 005 | 1 138 | 1 166 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 116 | 434 | 390 | 234 | 375 | 166 | 387 | 333 | −206 | 320 | 392 | 307 |
| Depreciation & amort. | −84 | −112 | −112 | −109 | −116 | −126 | −128 | −167 | −187 | −241 | −224 | −219 |
| EBIT | 32 | 322 | 278 | 125 | 259 | 40 | 259 | 165 | −393 | 80 | 168 | 88 |
| Net financials | −171 | −182 | −168 | −155 | −127 | −116 | −113 | −104 | −123 | −161 | −243 | −284 |
| Profit before tax | −139 | 140 | 110 | −30 | 132 | −76 | 146 | 61 | −516 | −81 | −75 | −196 |
| Tax | −0 | −0 | −0 | −0 | 2 | −2 | 17 | 13 | −31 | −0 | −0 | −0 |
| Net profit | −139 | 140 | 110 | −30 | 130 | −74 | 129 | 48 | −485 | −81 | −75 | −196 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 471 | 6 924 | 6 947 | 7 106 | 7 130 | 6 998 | 7 027 | 7 849 | 7 514 | 7 354 | 7 126 | 7 087 |
| Equity | 3 551 | 3 542 | 3 652 | 3 622 | 3 752 | 3 678 | 3 806 | 3 854 | 3 369 | 3 287 | 3 212 | 3 016 |
| Long-term debt | 2 574 | 3 234 | 3 219 | 2 913 | 2 768 | 3 015 | 2 958 | 3 675 | 3 829 | 3 777 | 3 594 | 3 780 |
| Short-term debt | 346 | 148 | 76 | 571 | 610 | 305 | 263 | 320 | 316 | 290 | 319 | 291 |
| Total debt | 2 919 | 3 382 | 3 295 | 3 484 | 3 378 | 3 320 | 3 221 | 3 994 | 4 145 | 4 067 | 3 913 | 4 071 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 26.1% | 26.1% | 2022 | |
Løvenskiold-Vækerø As | Company | 25.0% | 25.0% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
Tetrao As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Inge Grøttum | Board of Directors | 0 companies |
| Morten Erling Johannesen | Chairman | 0 companies |
| Peder Christian Løvenskiold | Board of Directors | 0 companies |
| Knut Halvor Hansen | Board of Directors | 0 companies |