| Revenue | NOK 4,7M | -36% |
| EBITDA | NOK -5,1M | -90% |
| Net profit | NOK 42M | -16% |
| Total assets | NOK 208,4M | -4% |
| Equity | NOK 191,5M | +7% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 440 | 207 356 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 1 973 | 4 517 | 5 645 | 7 409 | 4 710 |
| Staff expenses | −188 | −99 367 | −122 004 | −595 | −761 | −742 | −742 | −570 | −228 | −228 | −57 | −57 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −278 | 30 008 | 12 355 | −738 | −890 | −835 | −883 | −702 | −253 | −562 | −1 163 | −5 001 | −2 205 | −2 496 | −2 279 | −2 685 | −5 096 |
| Depreciation & amort. | −0 | −4 173 | −4 661 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −278 | 25 836 | 7 694 | −738 | −890 | −835 | −883 | −702 | −253 | −562 | −1 163 | −5 001 | −2 205 | −2 496 | −2 279 | −2 685 | −5 096 |
| Net financials | 41 493 | 6 230 | 3 409 | 13 254 | 16 354 | 4 971 | 7 284 | 9 584 | 1 914 | 3 910 | 39 599 | 31 309 | 29 300 | 9 067 | 15 238 | 52 835 | 47 133 |
| Profit before tax | 41 216 | 32 066 | 11 103 | 12 516 | 15 463 | 4 135 | 6 401 | 8 883 | 1 660 | 3 348 | 38 436 | 26 308 | 27 095 | 6 570 | 12 959 | 50 150 | 42 037 |
| Tax | 75 | 7 937 | 4 010 | 308 | 1 123 | 642 | 183 | 48 | 126 | −66 | −72 | 483 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 41 141 | 24 129 | 7 094 | 12 208 | 14 341 | 3 493 | 6 218 | 8 835 | 1 534 | 3 414 | 38 508 | 25 825 | 27 095 | 6 570 | 12 959 | 50 150 | 42 037 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 272 | 128 101 | 189 626 | 113 055 | 123 496 | 111 716 | 94 713 | 111 271 | 99 956 | 97 887 | 134 346 | 141 469 | 172 840 | 177 334 | 180 117 | 216 236 | 208 419 |
| Equity | 52 925 | 74 595 | 91 215 | 96 338 | 107 467 | 101 397 | 88 640 | 88 947 | 93 452 | 88 837 | 124 040 | 139 866 | 144 468 | 141 038 | 143 998 | 179 461 | 191 508 |
| Long-term debt | 14 | 906 | 28 747 | 0 | 87 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 0 | 183 | 0 |
| Short-term debt | 6 333 | 52 134 | 69 341 | 16 717 | 15 942 | 10 319 | 6 034 | 22 324 | 6 504 | 9 050 | 10 306 | 1 604 | 28 372 | 36 112 | 36 119 | 36 593 | 16 911 |
| Total debt | 6 347 | 53 040 | 98 087 | 16 717 | 16 029 | 10 319 | 6 073 | 22 324 | 6 504 | 9 050 | 10 306 | 1 604 | 28 372 | 36 296 | 36 119 | 36 776 | 16 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Støtar As | Company | 26.7% | 26.7% | 2024 |
Topp 1 As | Company | 18.6% | 18.6% | 2024 |
Axio As | Company | 8.4% | 8.4% | 2024 |
Environ As | Company | 5.9% | 5.9% | 2024 |
Norsk Landbrukskjemi As | Company | 4.5% | 4.5% | 2024 |
Jæger Holding As | Company | 4.0% | 4.0% | 2024 |
| Individual | 3.3% | 3.3% | 2024 | |
Rigla As | Company | 2.7% | 2.7% | 2024 |
Radin Invest As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
Maarten Turkstra | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
Time Of Flight As | Company | 1.1% | 1.1% | 2024 |
Inventure Management As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Gjeldvik | Chief Executive Officer | 0 companies |
| Gunnar Gjeldvik | Board of Directors | 0 companies |
| Kjell Bjordal | Chairman | 0 companies |
| Lasse Iversen | Board of Directors | 0 companies |