| Revenue | NOK 5,2M | -16% |
| EBITDA | NOK 20K | -90% |
| Net profit | NOK 13K | -94% |
| Total assets | NOK 2M | +1% |
| Equity | NOK 1,6M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 287 | 17 341 | 15 762 | 11 916 | 9 867 | 6 873 | 7 603 | 11 341 | 10 959 | 6 914 | 5 409 | 4 134 | 3 695 | 5 132 | 5 535 | 6 168 | 5 151 |
| Staff expenses | −990 | −1 110 | −1 567 | −2 000 | −1 966 | −1 293 | −1 239 | −1 237 | −1 902 | −1 883 | −1 410 | −1 481 | −404 | −722 | −523 | −848 | −837 |
| EBITDA | 906 | 1 433 | −348 | −996 | −577 | −197 | −74 | 1 127 | 83 | −874 | −662 | −466 | 363 | 268 | 605 | 201 | 20 |
| Depreciation & amort. | −3 | −12 | −11 | −13 | −14 | −22 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −0 | −1 | −0 | −0 |
| EBIT | 903 | 1 421 | −359 | −1 008 | −590 | −219 | −77 | 1 125 | 81 | −876 | −664 | −468 | 361 | 268 | 605 | 201 | 20 |
| Net financials | 14 | −4 | −7 | −8 | 0 | −2 | −0 | −0 | 1 | 0 | −1 | −1 | −1 | −90 | −0 | −1 | −7 |
| Profit before tax | 916 | 1 417 | −367 | −1 016 | −590 | −220 | −77 | 1 125 | 81 | −876 | −665 | −469 | 360 | 178 | 604 | 200 | 13 |
| Tax | 257 | 453 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 660 | 964 | −369 | −1 016 | −590 | −220 | −77 | 1 125 | 81 | −876 | −665 | −469 | 360 | 178 | 604 | 200 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 495 | 4 005 | 3 349 | 2 428 | 1 945 | 1 396 | 1 245 | 2 537 | 2 591 | 1 709 | 992 | 614 | 935 | 1 256 | 1 734 | 1 987 | 2 011 |
| Equity | 2 054 | 3 018 | 2 649 | 1 633 | 1 043 | 822 | 745 | 1 870 | 1 951 | 1 075 | 411 | 287 | 648 | 826 | 1 430 | 1 630 | 1 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 987 | 700 | 795 | 902 | 573 | 500 | 667 | 640 | 633 | 581 | 327 | 288 | 430 | 304 | 357 | 368 |
| Total debt | 441 | 987 | 700 | 795 | 902 | 573 | 500 | 667 | 640 | 633 | 581 | 327 | 288 | 430 | 304 | 357 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Deputy Member | Deputy Member | 2005 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Werner Rystad | Deputy Member | 0 companies |
| Jim Rystad | Chief Executive Officer | 0 companies |