| Revenue | NOK 1,3M | +26% |
| EBITDA | NOK -188K | -165% |
| Net profit | NOK -393K | -2125% |
| Total assets | NOK 3,1M | -6% |
| Equity | NOK -280K | -347% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 535 | 4 958 | 1 886 | 7 217 | 4 946 | 3 379 | 3 722 | 1 270 | 1 056 | 1 330 |
| Staff expenses | −719 | −1 416 | −600 | −461 | −414 | −333 | −421 | −285 | −282 | −347 |
| EBITDA | 34 | 75 | −944 | 789 | 1 136 | 60 | 201 | −176 | 289 | −188 |
| Depreciation & amort. | −415 | −416 | −421 | −427 | −430 | −457 | −462 | −381 | −47 | −43 |
| EBIT | −381 | −341 | −1 365 | 363 | 706 | −397 | −261 | −557 | 242 | −231 |
| Net financials | −243 | −259 | −257 | −114 | −444 | −350 | −388 | −169 | −217 | −273 |
| Profit before tax | −624 | −600 | −1 622 | 249 | 262 | −746 | −649 | −726 | 25 | −504 |
| Tax | −224 | −99 | −321 | 141 | 139 | −164 | −143 | −160 | 5 | −111 |
| Net profit | −400 | −502 | −1 301 | 107 | 122 | −582 | −506 | −566 | 19 | −393 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 248 | 7 095 | 7 671 | 8 045 | 7 146 | 6 524 | 3 671 | 3 019 | 3 311 | 3 103 |
| Equity | 1 508 | 1 517 | 1 519 | 1 626 | 1 749 | 1 166 | 660 | 94 | 113 | −280 |
| Long-term debt | 1 600 | 1 600 | 1 280 | 1 280 | 1 280 | 960 | 320 | 0 | 0 | 2 375 |
| Short-term debt | 4 140 | 3 978 | 4 872 | 5 139 | 4 117 | 4 398 | 2 691 | 2 925 | 3 197 | 1 008 |
| Total debt | 5 740 | 5 578 | 6 152 | 6 419 | 5 397 | 5 358 | 3 011 | 2 925 | 3 197 | 3 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hagevik As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bjørge | Chief Executive Officer | 0 companies |
| Oddvar Leif Bjørge | Chairman | 0 companies |
| Oddvin Anton Bjørge | Board of Directors | 0 companies |
| Cecilie Bjørge Dyb | Board of Directors | 0 companies |