| Revenue | NOK 5,3M | +3269% |
| EBITDA | NOK 265K | +174% |
| Net profit | NOK 14,8M | -44% |
| Total assets | NOK 135,8M | +7% |
| Equity | NOK 134,5M | +8% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 9 | 0 | 63 | 111 | 120 | 156 | 5 256 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | −113 | −244 | −162 | −24 |
| EBITDA | 2 146 | −11 | −11 | −74 | −27 | −32 | −121 | −69 | −16 | −66 | −72 | −107 | −120 | −90 | −1 033 | −356 | 265 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 146 | −11 | −11 | −74 | −27 | −32 | −121 | −69 | −16 | −72 | −76 | −107 | −120 | −90 | −1 033 | −356 | 265 |
| Net financials | 4 714 | 3 055 | 4 400 | 788 | 645 | 5 934 | 19 425 | 2 686 | 4 067 | 1 053 | 7 427 | 2 338 | 3 429 | 5 841 | 81 091 | 26 932 | 15 597 |
| Profit before tax | 6 860 | 3 044 | 4 390 | 713 | 617 | 5 903 | 19 304 | 2 617 | 4 052 | 981 | 7 351 | 2 231 | 3 309 | 5 751 | 80 058 | 26 576 | 15 862 |
| Tax | 1 923 | 863 | 1 229 | 97 | −3 | −93 | 20 | 185 | 44 | 14 | 7 | 266 | 129 | 127 | 127 | 230 | 1 093 |
| Net profit | 4 937 | 2 181 | 3 160 | 616 | 621 | 5 996 | 19 284 | 2 432 | 4 008 | 968 | 7 344 | 1 965 | 3 179 | 5 625 | 79 931 | 26 346 | 14 770 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 361 | 8 750 | 11 726 | 16 555 | 15 228 | 14 595 | 26 113 | 22 557 | 24 139 | 19 602 | 27 090 | 37 560 | 38 663 | 42 299 | 121 343 | 126 501 | 135 817 |
| Equity | 5 490 | 6 870 | 9 531 | 9 147 | 9 467 | 10 464 | 22 687 | 20 799 | 20 869 | 18 557 | 24 045 | 24 510 | 26 984 | 30 509 | 100 440 | 125 085 | 134 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 000 | 2 413 | 13 | 12 | 16 | 5 | 2 011 | 11 410 | 10 619 | 9 853 | 15 | 15 | 0 |
| Short-term debt | 5 872 | 1 880 | 2 196 | 3 405 | 2 761 | 1 718 | 3 413 | 1 747 | 3 254 | 1 041 | 1 034 | 1 639 | 1 060 | 1 938 | 20 888 | 1 401 | 1 342 |
| Total debt | 5 872 | 1 880 | 2 196 | 7 408 | 5 761 | 4 131 | 3 426 | 1 758 | 3 270 | 1 045 | 3 045 | 13 050 | 11 679 | 11 790 | 20 903 | 1 416 | 1 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Johan Høie | Deputy Member | 0 companies |
| Grunde Tveit | Chairman | 0 companies |