| Revenue | NOK 14,6M | +1% |
| EBITDA | NOK 286K | -13% |
| Net profit | NOK 43K | -51% |
| Total assets | NOK 5M | +3% |
| Equity | NOK 2,4M | +2% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 40 | 60 | 181 | 217 | 92 | 0 | 1 006 | 2 474 | 3 797 | 9 043 | 7 073 | 9 107 | 10 961 | 14 111 | 14 490 | 14 641 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −194 | −1 049 | −1 496 | −1 647 | −1 889 | −4 192 | −5 546 | −6 998 | −7 703 | −7 574 |
| EBITDA | 0 | 0 | 39 | −71 | −14 | −162 | −76 | −13 | 103 | 838 | 444 | 1 567 | 147 | 514 | 572 | 536 | 331 | 286 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −66 | −127 | −180 | −208 | −406 | −406 | −330 | −202 | −218 |
| EBIT | 0 | 0 | 39 | −71 | −14 | −162 | −76 | −13 | 43 | 772 | 316 | 1 387 | −60 | 108 | 166 | 206 | 129 | 68 |
| Net financials | 0 | 0 | 0 | −88 | −1 145 | −32 | −8 | −7 | −27 | −10 | −10 | −6 | −10 | −13 | −15 | −8 | −17 | −13 |
| Profit before tax | 0 | 0 | 39 | −159 | −1 159 | −194 | −83 | −20 | 16 | 762 | 306 | 1 381 | −70 | 96 | 151 | 197 | 113 | 55 |
| Tax | −0 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | 52 | 58 | 317 | −12 | 21 | 33 | 43 | 25 | 12 |
| Net profit | 0 | 0 | 34 | −159 | −1 159 | −194 | −83 | −20 | 16 | 710 | 248 | 1 064 | −59 | 75 | 118 | 154 | 88 | 43 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 252 | 4 042 | 2 342 | 370 | 2 | 2 | 448 | 1 437 | 1 544 | 3 608 | 2 766 | 3 598 | 3 481 | 4 502 | 4 830 | 4 989 |
| Equity | — | — | 224 | 65 | −1 094 | −948 | −1 032 | −1 051 | −67 | 643 | 891 | 1 955 | 1 897 | 1 971 | 2 089 | 2 243 | 2 331 | 2 374 |
| Long-term debt | 0 | 0 | 0 | 3 427 | 0 | 305 | 0 | 0 | 0 | 0 | 16 | 24 | 12 | 29 | 30 | 1 | 2 | 0 |
| Short-term debt | 0 | 0 | 28 | 550 | 1 323 | 1 014 | 1 034 | 1 053 | 516 | 794 | 637 | 1 629 | 857 | 1 598 | 1 362 | 2 258 | 2 498 | 2 614 |
| Total debt | 0 | 0 | 28 | 3 977 | 3 436 | 1 319 | 1 034 | 1 053 | 516 | 794 | 653 | 1 653 | 869 | 1 627 | 1 392 | 2 259 | 2 500 | 2 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sport Outlet Holding As | Company | 75.0% | 75.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Walberg Horne | Chief Executive Officer | 0 companies |
| Tor-Andre Skeie | Board of Directors | 0 companies |
| Odd Arne Sjo Larsen | Chairman | 0 companies |