| Revenue | NOK 7,9M | -25% |
| EBITDA | NOK 4,7M | -34% |
| Net profit | NOK 3,7M | +94% |
| Total assets | NOK 15,3M | +26% |
| Equity | NOK 7,1M | +107% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 991 | 7 652 | 11 574 | 14 585 | 10 349 | 10 922 | 10 965 | 14 440 | 15 439 | 11 408 | 10 758 | 10 538 | 8 314 | 10 019 | 6 194 | 10 484 | 7 900 |
| Staff expenses | −2 254 | −3 898 | −4 702 | −5 357 | −5 012 | −5 502 | −6 355 | −6 669 | −7 820 | −7 241 | −7 369 | −8 545 | −5 859 | −7 000 | −9 756 | −6 | −612 |
| EBITDA | 1 374 | 1 834 | 82 | 786 | 258 | 400 | 1 553 | 938 | 1 505 | −526 | 48 | −3 536 | −3 392 | 92 | −6 389 | 7 098 | 4 652 |
| Depreciation & amort. | −27 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −540 |
| EBIT | 1 348 | 1 821 | 82 | 786 | 258 | 400 | 1 553 | 938 | 1 505 | −526 | 48 | −3 536 | −3 392 | 92 | −6 389 | 7 097 | 4 112 |
| Net financials | 415 | 78 | 254 | 993 | −152 | 318 | 252 | 94 | −82 | 101 | −148 | −142 | −338 | −250 | −408 | −1 935 | −456 |
| Profit before tax | 1 763 | 1 899 | 337 | 1 780 | 106 | 717 | 1 805 | 1 032 | 1 423 | −425 | −100 | −3 678 | −3 729 | −158 | −6 798 | 5 162 | 3 656 |
| Tax | 268 | 221 | −208 | 31 | −184 | −54 | 227 | −149 | 14 | −627 | −158 | −697 | −972 | −485 | −0 | 3 275 | −0 |
| Net profit | 1 494 | 1 678 | 545 | 1 748 | 289 | 771 | 1 579 | 1 181 | 1 410 | 202 | 58 | −2 980 | −2 758 | 327 | −6 798 | 1 888 | 3 656 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 099 | 6 157 | 13 884 | 13 979 | 12 622 | 12 646 | 11 953 | 12 963 | 20 316 | 17 212 | 16 030 | 13 831 | 18 427 | 16 088 | 11 108 | 12 196 | 15 350 |
| Equity | 2 901 | 4 705 | 5 250 | 7 344 | 7 505 | 8 147 | 9 597 | 10 649 | 11 929 | 12 002 | 12 060 | 9 080 | 6 322 | 7 906 | 1 549 | 3 407 | 7 062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 2 188 | 2 188 | 1 563 | 3 780 | 5 760 | 6 724 | 5 264 | 4 714 |
| Short-term debt | 2 198 | 1 451 | 8 634 | 6 634 | 5 117 | 4 499 | 2 356 | 2 314 | 5 887 | 3 022 | 1 782 | 3 189 | 8 324 | 2 422 | 2 835 | 3 526 | 3 574 |
| Total debt | 2 198 | 1 451 | 8 634 | 6 634 | 5 117 | 4 499 | 2 356 | 2 314 | 8 387 | 5 209 | 3 970 | 4 751 | 12 104 | 8 182 | 9 559 | 8 790 | 8 288 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ansur Proxima As | Company | 64.4% | 64.4% | 2024 |
Paul Gudonis | Company | 9.7% | 9.7% | 2024 |
| Individual | 9.2% | 9.2% | 2024 | |
Ignitas Limited Nuf | Company | 3.3% | 3.3% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Starburst Pte Ltd | Company | 1.7% | 1.7% | 2024 |
Anders Brækken | Company | 1.3% | 1.3% | 2023 |
Anders Brækken | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Salvador Noriega Baille | Board of Directors | 0 companies |
| Dag Wilhelm Ringvold Strømme | Board of Directors | 0 companies |
| Carl Reidar Solvang | Chairman | 0 companies |
| Pål Harald Skinnemoen | Chairman | 0 companies |