| Revenue | NOK 630K | +293% |
| EBITDA | NOK 407K | +2440% |
| Net profit | NOK -80K | +55% |
| Total assets | NOK 5,5M | -3% |
| Equity | NOK 248K | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 4 434 | 1 895 | 160 | 630 |
| Staff expenses | −0 | −6 | −10 | −7 | −5 |
| EBITDA | −85 | 441 | 164 | −17 | 407 |
| Depreciation & amort. | −0 | −0 | −0 | −48 | −130 |
| EBIT | −85 | 441 | 164 | −66 | 277 |
| Net financials | −25 | −89 | −30 | −111 | −357 |
| Profit before tax | −110 | 351 | 134 | −177 | −80 |
| Tax | −0 | 62 | 30 | −0 | −0 |
| Net profit | −110 | 289 | 103 | −177 | −80 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 817 | 1 706 | 582 | 5 701 | 5 513 |
| Equity | 112 | 401 | 505 | 328 | 248 |
| Long-term debt | 2 000 | 1 200 | 0 | 3 615 | 3 420 |
| Short-term debt | 705 | 105 | 77 | 1 758 | 1 845 |
| Total debt | 2 705 | 1 305 | 77 | 5 373 | 5 265 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
AE Deputy Member | Deputy Member | 2013 – 2021 |
OE Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
HM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Ellingsen | Deputy Member | 0 companies |
| Jon Ivar Tretteteig | Deputy Member | 0 companies |
| Ole-Johan Ellingsen | Chief Executive Officer | 0 companies |
| Hilde Melvoll Solberg | Chief Executive Officer | 0 companies |
| Kjersti Merete Jergel-Johnsen | Chairman | 0 companies |
| Øystein Moskvil | Chairman | 0 companies |
| Amarpreet Singh Bains | Chairman | 0 companies |