| Revenue | NOK 0 | — |
| EBITDA | NOK -86K | -147% |
| Net profit | NOK -87K | +86% |
| Total assets | NOK 10K | -83% |
| Equity | NOK -82K | -1734% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 183 | 79 | 161 | 139 | 16 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −32 | −69 | −57 | −66 | −69 | −86 | −177 | −135 | −308 | −95 | −218 | 73 | −35 | −42 | −42 | −35 | −86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −32 | −69 | −57 | −66 | −69 | −86 | −177 | −135 | −308 | −95 | −218 | 73 | −35 | −42 | −42 | −35 | −86 |
| Net financials | 0 | −1 580 | −123 | 194 | 1 653 | 92 | 949 | 562 | 520 | 298 | 104 | −13 | 0 | −30 | −1 546 | 6 | −568 | −0 |
| Profit before tax | 0 | −1 612 | −193 | 137 | 1 587 | 23 | 863 | 385 | 385 | −10 | 9 | −231 | 74 | −65 | −1 588 | −36 | −602 | −87 |
| Tax | −0 | −13 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 599 | −178 | 137 | 1 587 | 23 | 863 | 385 | 385 | −10 | 9 | −231 | 74 | −65 | −1 588 | −36 | −602 | −87 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 899 | 5 707 | 5 844 | 2 832 | 2 533 | 2 713 | 2 500 | 2 404 | 2 128 | 1 144 | 903 | 1 896 | 1 860 | 143 | 642 | 57 | 10 |
| Equity | — | 2 264 | 2 086 | 2 224 | 2 810 | 1 833 | 2 096 | 2 181 | 2 366 | 1 996 | 1 007 | 775 | 849 | 784 | 143 | 607 | 5 | −82 |
| Long-term debt | 0 | 3 621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 | 0 | 0 | 22 | 700 | 616 | 319 | 38 | 132 | 137 | 128 | 1 047 | 1 076 | 0 | 35 | 52 | 91 |
| Total debt | 0 | 3 635 | 3 621 | 3 621 | 22 | 700 | 616 | 319 | 38 | 132 | 137 | 128 | 1 047 | 1 076 | 0 | 35 | 52 | 91 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haama As | Company | 7.3% | 7.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Moi Nilsen | Chairman | 0 companies |
| Håvard Holmen | Board of Directors | 0 companies |