| Revenue | NOK 76K | +100% |
| EBITDA | NOK -119K | +61% |
| Net profit | NOK 901K | -51% |
| Total assets | NOK 69,2M | +1% |
| Equity | NOK 68,8M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 442 | 0 | 0 | 0 | 0 | 0 | 50 | 220 | 3 361 | 38 | 76 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 220 | −445 | −41 | −67 | −60 | −100 | −139 | −106 | −112 | 3 080 | −303 | −119 |
| Depreciation & amort. | −114 | −0 | −0 | −0 | −0 | −142 | −190 | −246 | −408 | −299 | −190 | −190 |
| EBIT | 106 | −445 | −41 | −67 | −60 | −242 | −329 | −352 | −520 | 2 781 | −493 | −309 |
| Net financials | 1 954 | −16 605 | −17 725 | 10 627 | 7 446 | 5 037 | 2 983 | 5 673 | 10 498 | 10 642 | 2 439 | 1 255 |
| Profit before tax | 2 060 | −17 050 | −17 765 | 10 561 | 7 386 | 4 795 | 2 654 | 5 321 | 9 978 | 13 423 | 1 946 | 945 |
| Tax | −0 | −182 | 64 | 22 | 20 | −51 | −32 | 4 | −57 | 1 194 | 116 | 44 |
| Net profit | 2 060 | −16 868 | −17 829 | 10 538 | 7 366 | 4 845 | 2 686 | 5 318 | 10 034 | 12 230 | 1 831 | 901 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 305 | 40 519 | 18 034 | 24 334 | 31 799 | 38 061 | 39 064 | 45 128 | 64 442 | 66 982 | 68 557 | 69 201 |
| Equity | −2 976 | 31 281 | 13 552 | 24 090 | 31 456 | 36 302 | 38 988 | 44 306 | 54 340 | 66 570 | 68 322 | 68 790 |
| Long-term debt | 26 080 | 8 566 | 2 727 | 207 | 274 | 108 | 76 | 80 | 23 | 14 | 25 | 244 |
| Short-term debt | 6 200 | 672 | 1 755 | 37 | 69 | 1 652 | 0 | 742 | 10 079 | 398 | 210 | 167 |
| Total debt | 32 280 | 9 238 | 4 482 | 244 | 343 | 1 759 | 76 | 822 | 10 102 | 412 | 235 | 411 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Winquist | Board of Directors | 0 companies |
| Annie Winquist | Board of Directors | 0 companies |