| Revenue | NOK 11,8M | +354% |
| EBITDA | NOK 9,2M | +5982% |
| Net profit | NOK 12,1M | -21% |
| Total assets | NOK 144,5M | +0% |
| Equity | NOK 133M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 200 | 120 | 120 | 120 | 120 | 127 | 120 | 120 | 199 | 0 | 4 840 | 2 728 | 11 181 | 875 | 2 600 | 11 812 |
| Staff expenses | −0 | −0 | −0 | −0 | −52 | −137 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −256 | −1 458 | −1 760 |
| EBITDA | 74 | 150 | −6 | 17 | −24 | −82 | 43 | 32 | 14 | −725 | 0 | 4 510 | 2 076 | 10 644 | −77 | −157 | 9 234 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −185 | −185 |
| EBIT | 74 | 150 | −6 | 17 | −24 | −82 | 43 | 32 | 14 | −725 | 0 | 4 510 | 2 076 | 10 644 | −77 | −342 | 9 048 |
| Net financials | 1 244 | 2 177 | 1 224 | 12 825 | 2 886 | 1 853 | 12 754 | 3 782 | 6 239 | 3 346 | 0 | 608 | 65 321 | 14 425 | 6 159 | 15 979 | 3 162 |
| Profit before tax | 1 319 | 2 328 | 1 218 | 12 842 | 2 862 | 1 772 | 12 797 | 3 815 | 6 253 | 2 622 | 0 | 5 119 | 67 397 | 25 069 | 6 082 | 15 636 | 12 210 |
| Tax | 40 | 98 | 41 | 134 | 147 | 69 | 136 | 93 | 303 | 1 | −0 | 79 | 280 | 1 206 | 431 | 352 | 78 |
| Net profit | 1 279 | 2 230 | 1 177 | 12 708 | 2 715 | 1 703 | 12 661 | 3 722 | 5 950 | 2 621 | 0 | 5 040 | 67 117 | 23 863 | 5 651 | 15 284 | 12 132 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 096 | 7 883 | 8 844 | 21 650 | 20 195 | 20 305 | 29 150 | 30 822 | 36 511 | 37 514 | — | 41 142 | 107 345 | 127 861 | 131 313 | 144 626 | 144 514 |
| Equity | 4 243 | 6 472 | 7 650 | 16 358 | 17 073 | 14 975 | 25 637 | 27 858 | 33 112 | 35 827 | — | 35 617 | 97 734 | 111 597 | 117 348 | 130 913 | 133 045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 250 | 0 | 0 | 0 | 0 | 0 | 0 | 3 733 | 2 933 | 12 070 | 11 246 | 9 700 |
| Short-term debt | 854 | 1 410 | 1 194 | 5 292 | 3 122 | 4 079 | 3 514 | 2 964 | 3 399 | 1 687 | 0 | 5 525 | 5 878 | 13 331 | 1 895 | 2 467 | 1 769 |
| Total debt | 854 | 1 410 | 1 194 | 5 292 | 3 122 | 5 329 | 3 514 | 2 964 | 3 399 | 1 687 | 0 | 5 525 | 9 611 | 16 264 | 13 965 | 13 713 | 11 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Moe | Deputy Member | 0 companies |
| Sten Roger Myren | Chairman | 0 companies |