| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | +1% |
| Net profit | NOK 12,8M | +3% |
| Total assets | NOK 35,6M | +16% |
| Equity | NOK 26,3M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 708 | 62 556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −20 130 | −20 197 | −0 | −0 | −0 | −0 | −0 | −23 | −0 | −29 | −29 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 394 | 22 260 | −6 | −15 | −38 | −34 | −43 | −65 | −49 | −112 | −106 | −79 | −74 | −72 | −89 | −84 | −83 |
| Depreciation & amort. | −18 590 | −17 676 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 804 | 4 584 | −6 | −15 | −38 | −34 | −43 | −65 | −49 | −112 | −106 | −79 | −74 | −72 | −89 | −84 | −83 |
| Net financials | −4 164 | −2 354 | 206 | 3 099 | 3 358 | 3 426 | 5 994 | 4 152 | 4 417 | 8 312 | 6 592 | 11 011 | 9 805 | 16 121 | 423 | 12 751 | 13 179 |
| Profit before tax | 5 640 | 2 230 | 200 | 3 084 | 3 320 | 3 391 | 5 950 | 4 087 | 4 369 | 8 200 | 6 486 | 10 932 | 9 732 | 16 049 | 334 | 12 667 | 13 095 |
| Tax | 1 583 | 641 | 56 | 60 | 60 | 56 | 56 | 30 | 71 | 38 | 64 | 59 | 98 | 116 | 74 | 226 | 321 |
| Net profit | 4 057 | 1 589 | 144 | 3 025 | 3 259 | 3 335 | 5 894 | 4 057 | 4 298 | 8 161 | 6 422 | 10 873 | 9 634 | 15 933 | 261 | 12 441 | 12 774 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 390 | 8 981 | 7 674 | 9 449 | 10 710 | 11 173 | 12 067 | 10 098 | 10 437 | 12 576 | 13 019 | 17 850 | 21 530 | 31 474 | 25 705 | 30 793 | 35 627 |
| Equity | 21 793 | 22 972 | 7 618 | 9 390 | 10 149 | 6 085 | 9 979 | 6 036 | 4 334 | 6 495 | 6 918 | 11 791 | 15 424 | 25 357 | 18 618 | 22 525 | 26 300 |
| Long-term debt | 51 551 | 41 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 264 | 17 294 | 56 | 60 | 560 | 5 088 | 2 088 | 4 062 | 6 103 | 6 080 | 6 102 | 6 059 | 6 106 | 6 116 | 7 086 | 8 268 | 9 327 |
| Total debt | 66 815 | 58 633 | 56 | 60 | 560 | 5 088 | 2 088 | 4 062 | 6 103 | 6 080 | 6 102 | 6 059 | 6 106 | 6 116 | 7 086 | 8 268 | 9 327 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ketil Hagen | Chairman | 0 companies |
| Bente Hagen | Board of Directors | 0 companies |