| Revenue | NOK 730K | +3% |
| EBITDA | NOK -3,3M | -13% |
| Net profit | NOK 2,4M | -66% |
| Total assets | NOK 449,8M | +3% |
| Equity | NOK 210,3M | -1% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399 | 597 | 726 | 614 | 622 | 629 | 710 | 730 |
| Staff expenses | −482 | −487 | −475 | −456 | −456 | −479 | −479 | −593 | −593 | −1 082 | −1 165 | −2 738 | −2 516 | −2 445 | −2 373 | −2 807 | −3 130 |
| EBITDA | −497 | −1 207 | −579 | −561 | −527 | −528 | −541 | −689 | −641 | −1 003 | −1 057 | −2 923 | −3 150 | −2 824 | −2 737 | −2 950 | −3 326 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −497 | −1 207 | −579 | −561 | −527 | −528 | −541 | −689 | −641 | −1 003 | −1 057 | −2 923 | −3 150 | −2 824 | −2 737 | −2 950 | −3 326 |
| Net financials | 1 348 | 4 169 | 2 932 | 1 025 | 3 831 | 4 892 | 2 954 | 2 079 | 3 242 | 5 638 | 7 830 | 7 647 | 7 189 | 11 654 | 15 162 | 9 952 | 5 734 |
| Profit before tax | 851 | 2 963 | 2 353 | 464 | 3 304 | 4 364 | 2 413 | 1 390 | 2 600 | 4 635 | 6 773 | 4 725 | 4 039 | 8 830 | 12 425 | 7 002 | 2 408 |
| Tax | −585 | −586 | −348 | −348 | −134 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 436 | 3 548 | 2 701 | 812 | 3 438 | 4 364 | 2 413 | 1 390 | 2 600 | 4 635 | 6 773 | 4 725 | 4 039 | 8 830 | 12 425 | 7 002 | 2 408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 352 | 224 116 | 225 359 | 226 479 | 226 594 | 228 469 | 231 006 | 213 772 | 226 331 | 245 729 | 274 219 | 277 243 | 326 424 | 394 012 | 398 900 | 436 278 | 449 772 |
| Equity | 186 047 | 188 195 | 185 896 | 186 708 | 190 146 | 194 510 | 194 913 | 193 333 | 195 433 | 198 568 | 204 341 | 203 882 | 199 181 | 201 311 | 208 735 | 212 188 | 210 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 664 | 39 929 | 39 533 | 83 978 | 141 796 | 141 762 | 142 000 | 224 000 |
| Short-term debt | 22 305 | 35 921 | 39 462 | 39 771 | 36 448 | 33 960 | 36 093 | 20 439 | 30 899 | 35 498 | 29 949 | 33 827 | 43 266 | 50 905 | 48 402 | 82 090 | 15 477 |
| Total debt | 22 305 | 35 921 | 39 462 | 39 771 | 36 448 | 33 960 | 36 093 | 20 439 | 30 899 | 47 161 | 69 878 | 73 360 | 127 243 | 192 701 | 190 165 | 224 091 | 239 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drageset As | Company | 1.6% | 1.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Selstad Bertelsen | Chief Executive Officer | 0 companies |
| Paul Drageset | Chairman | 0 companies |
| Thomas Vallestad Drageset | Board of Directors | 0 companies |
| Pål Drageset | Board of Directors | 0 companies |
| Eva Solli Drageset | Board of Directors | 0 companies |
| Eva Drageset Solli | Board of Directors | 0 companies |