| Revenue | NOK 18,4M | -5% |
| EBITDA | NOK 4M | -43% |
| Net profit | NOK 927K | -76% |
| Total assets | NOK 28,3M | -2% |
| Equity | NOK -5,6M | +14% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 881 | 11 323 | 12 279 | 19 324 | 18 412 |
| Staff expenses | −2 573 | −3 817 | −4 755 | −5 475 | −6 153 |
| EBITDA | 559 | 157 | −3 705 | 6 945 | 3 991 |
| Depreciation & amort. | −736 | −685 | −612 | −685 | −644 |
| EBIT | −177 | −529 | −4 317 | 6 261 | 3 347 |
| Net financials | −1 196 | −1 211 | −2 017 | −2 046 | −2 022 |
| Profit before tax | −1 373 | −1 740 | −6 334 | 4 214 | 1 325 |
| Tax | −502 | −3 | −0 | 424 | 398 |
| Net profit | −871 | −1 737 | −6 334 | 3 791 | 927 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 665 | 30 321 | 29 671 | 28 797 | 28 290 |
| Equity | −4 744 | −3 981 | −10 315 | −6 524 | −5 597 |
| Long-term debt | 30 774 | 30 126 | 31 191 | 31 169 | 30 780 |
| Short-term debt | 3 635 | 4 175 | 8 795 | 4 153 | 3 107 |
| Total debt | 34 409 | 34 302 | 39 986 | 35 321 | 33 887 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Deputy Member | Deputy Member | 2023 |
LR Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.68% | 19.68% | 2024 | |
| Individual | 13.62% | 13.62% | 2024 | |
| Individual | 13.62% | 13.62% | 2022 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Olav Arnegård | Deputy Member | 0 companies |
| Lars Rise | Chief Executive Officer | 0 companies |
| Haavard Skare | Board of Directors | 0 companies |
| Magne Nygaard | Board of Directors | 0 companies |