| Revenue | NOK 1,3M | +120% |
| EBITDA | NOK 378K | +295% |
| Net profit | NOK 237K | +223% |
| Total assets | NOK 577K | +35% |
| Equity | NOK 458K | +66% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 849 | 684 | 683 | 615 | 657 | 359 | 1 053 | 603 | 1 329 |
| Staff expenses | −0 | −0 | −0 | −0 | −461 | −397 | −284 | −462 | −464 | −486 | −401 | −344 | −257 |
| EBITDA | −19 | −31 | −26 | −23 | −95 | −93 | 7 | −182 | −5 | −425 | 56 | −194 | 378 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −42 | −48 | −87 | −50 | −0 | −0 |
| EBIT | −19 | −31 | −26 | −23 | −95 | −93 | −5 | −225 | −53 | −512 | 6 | −194 | 378 |
| Net financials | −796 | −247 | −75 | 388 | −38 | −83 | 522 | 485 | −23 | −6 | −1 | 1 | −141 |
| Profit before tax | −815 | −278 | −102 | 365 | −133 | −176 | 517 | 260 | −75 | −518 | 6 | −193 | 237 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −815 | −278 | −102 | 365 | −133 | −176 | 517 | 260 | −75 | −518 | 6 | −193 | 237 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 899 | 1 616 | 1 642 | 1 431 | 1 619 | 1 920 | 1 351 | 1 440 | 1 346 | 637 | 653 | 428 | 577 |
| Equity | 1 107 | — | — | 1 091 | 959 | 540 | 797 | 1 057 | 981 | 463 | 469 | 276 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 227 | 227 | 227 | 227 | 227 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 61 | 188 | 113 | 434 | 1 153 | 328 | 157 | 138 | 174 | 184 | 152 | 119 |
| Total debt | 792 | 788 | 915 | 339 | 660 | 1 380 | 554 | 384 | 365 | 174 | 184 | 152 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Omsland | Deputy Member | 0 companies |
| Espen Borgersen | Chairman | 0 companies |