| Revenue | NOK 50K | +0% |
| EBITDA | NOK -74K | -203% |
| Net profit | NOK 2M | +119% |
| Total assets | NOK 15,8M | +15% |
| Equity | NOK 15,8M | +15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 30 | 35 | 581 | 1 252 | 37 | 37 | 1 537 | 39 | 40 | 40 | 45 | 45 | 49 | 45 | 50 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 20 | 23 | 572 | 1 236 | 30 | 28 | 1 496 | −2 | −47 | −58 | −68 | −58 | −6 | −14 | −24 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 20 | 23 | 572 | 1 236 | 30 | 28 | 1 496 | −2 | −47 | −58 | −68 | −58 | −6 | −14 | −24 | −74 |
| Net financials | 0 | 0 | 881 | 908 | 64 | 49 | 53 | 63 | 177 | 946 | 1 243 | 1 163 | 2 047 | 810 | 4 365 | 309 | 954 | 2 137 |
| Profit before tax | 0 | 0 | 901 | 931 | 636 | 1 285 | 84 | 91 | 1 673 | 944 | 1 197 | 1 104 | 1 979 | 753 | 4 359 | 295 | 930 | 2 063 |
| Tax | −0 | −0 | 254 | 260 | 25 | 19 | 23 | 25 | 12 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 25 |
| Net profit | 0 | 0 | 647 | 671 | 611 | 1 266 | 60 | 66 | 1 661 | 934 | 1 197 | 1 104 | 1 979 | 753 | 4 359 | 295 | 930 | 2 038 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 5 044 | 5 744 | 6 097 | 7 357 | 7 421 | 7 488 | 9 137 | 10 069 | 10 420 | 11 275 | 12 872 | 13 151 | 12 511 | 12 806 | 13 736 | 15 799 |
| Equity | — | — | 4 790 | 5 461 | 6 072 | 7 337 | 7 398 | 7 464 | 8 800 | 9 224 | 10 170 | 10 855 | 12 399 | 11 151 | 12 511 | 12 806 | 13 736 | 15 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 254 | 283 | 25 | 19 | 23 | 25 | 337 | 845 | 250 | 420 | 473 | 2 000 | 0 | 0 | 0 | 25 |
| Total debt | 0 | 0 | 254 | 283 | 25 | 19 | 23 | 25 | 337 | 845 | 250 | 420 | 473 | 2 000 | 0 | 0 | 0 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
EJ Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegar Johansen | Chief Executive Officer | 0 companies |
| Eli Johansen | Deputy Member | 0 companies |