| Revenue | NOK 3M | -1% |
| EBITDA | NOK 1,8M | -2% |
| Net profit | NOK 586K | -26% |
| Total assets | NOK 16,5M | +8% |
| Equity | NOK 4,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 723 | 1 693 | 1 578 | 1 347 | 1 853 | 1 845 | 1 524 | 2 384 | 1 605 | 2 274 | 2 229 | 2 386 | 2 323 | 2 398 | 2 923 | 3 058 | 3 039 |
| Staff expenses | −0 | −0 | −0 | −0 | −43 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 206 | 562 | 1 008 | 718 | 1 006 | 1 322 | 890 | 1 625 | 1 025 | 1 353 | 1 386 | 1 377 | 1 741 | 1 610 | 1 213 | 1 890 | 1 849 |
| Depreciation & amort. | −280 | −282 | −283 | −285 | −494 | −515 | −347 | −694 | −504 | −504 | −504 | −302 | −323 | −323 | −323 | −358 | −376 |
| EBIT | 926 | 280 | 725 | 433 | 512 | 807 | 543 | 931 | 521 | 850 | 883 | 1 075 | 1 419 | 1 288 | 890 | 1 532 | 1 474 |
| Net financials | −821 | −666 | −615 | −632 | −650 | −645 | −675 | −518 | −349 | −319 | −326 | −456 | −272 | −216 | −321 | −514 | −722 |
| Profit before tax | 105 | −386 | 111 | −200 | −137 | 162 | −132 | 413 | 172 | 530 | 556 | 619 | 1 147 | 1 072 | 570 | 1 018 | 752 |
| Tax | 29 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 95 | 117 | 136 | 252 | 236 | 125 | 224 | 165 |
| Net profit | 75 | −417 | 111 | −200 | −137 | 162 | −132 | 413 | 172 | 436 | 439 | 483 | 895 | 836 | 444 | 794 | 586 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 799 | 15 268 | 14 624 | 16 804 | 15 627 | 16 362 | 15 278 | 15 107 | 15 164 | 15 004 | 14 346 | 14 798 | 14 528 | 15 231 | 14 543 | 15 339 | 16 523 |
| Equity | 4 027 | 3 609 | — | 3 520 | 3 383 | 3 544 | 3 413 | 3 825 | 3 998 | 4 100 | 4 088 | 3 671 | 3 848 | 4 386 | 4 381 | 4 394 | 4 381 |
| Long-term debt | 11 132 | 10 688 | 10 208 | 12 470 | 11 966 | 11 907 | 11 384 | 10 857 | 10 328 | 9 894 | 10 012 | 9 738 | 9 435 | 9 050 | 8 648 | 8 506 | 9 251 |
| Short-term debt | 641 | 971 | 696 | 814 | 278 | 910 | 481 | 424 | 838 | 1 011 | 245 | 1 389 | 1 244 | 1 795 | 1 514 | 2 439 | 2 891 |
| Total debt | 11 773 | 11 659 | 10 904 | 13 284 | 12 244 | 12 818 | 11 865 | 11 281 | 11 167 | 10 904 | 10 257 | 11 127 | 10 680 | 10 845 | 10 162 | 10 945 | 12 141 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erling Manseterbak Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Mansæterbak | Chairman | 0 companies |
| Bent Gunnar Stene | Board of Directors | 0 companies |