| Revenue | NOK 2,2M | -3% |
| EBITDA | NOK -811K | -247% |
| Net profit | NOK -111K | -102% |
| Total assets | NOK 66,1M | -1% |
| Equity | NOK 47,1M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 0 | 0 | 512 | 1 007 | 1 725 | 1 710 | 1 687 | 1 817 | 1 761 | 1 993 | 2 496 | 2 061 | 2 164 | 2 127 | 2 272 | 2 213 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −103 | −319 | −466 | −462 | −535 | −750 | −1 001 | −779 | −1 590 |
| EBITDA | 123 | −43 | −33 | 377 | 697 | 1 140 | 747 | −686 | 1 354 | 323 | 935 | 1 337 | 516 | 888 | 219 | 551 | −811 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −381 | −381 | −381 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 123 | −43 | −33 | 377 | 316 | 759 | 366 | −686 | 1 354 | 323 | 935 | 1 337 | 516 | 888 | 219 | 551 | −811 |
| Net financials | 1 128 | 256 | 783 | 1 926 | 1 584 | 635 | 1 011 | 1 980 | −632 | −231 | 672 | 1 554 | 19 384 | 6 608 | −3 024 | 6 749 | 700 |
| Profit before tax | 1 251 | 213 | 751 | 2 303 | 1 900 | 1 394 | 1 377 | 1 294 | 722 | 92 | 1 607 | 2 891 | 19 899 | 7 497 | −2 805 | 7 300 | −111 |
| Tax | −0 | −0 | 13 | 104 | 9 | 12 | −0 | −0 | −0 | −0 | 76 | 216 | 193 | 203 | −0 | −0 | −0 |
| Net profit | 1 251 | 213 | 737 | 2 199 | 1 891 | 1 382 | 1 377 | 1 294 | 722 | 92 | 1 531 | 2 674 | 19 706 | 7 294 | −2 805 | 7 300 | −111 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 131 | 3 344 | 3 516 | 11 570 | 22 039 | 22 362 | 23 641 | 24 711 | 23 522 | 23 517 | 26 709 | 29 690 | 49 419 | 56 679 | 58 601 | 66 436 | 66 098 |
| Equity | 3 129 | 2 502 | 3 239 | 5 438 | 7 330 | 8 711 | 10 089 | 10 883 | 11 605 | 11 697 | 13 228 | 15 902 | 35 608 | 42 902 | 39 947 | 47 247 | 47 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 500 | 13 500 | 13 500 | 13 500 | 11 500 | 11 567 | 13 100 | 13 100 | 13 100 | 13 100 | 18 100 | 18 011 | 18 106 |
| Short-term debt | 2 | 842 | 277 | 181 | 210 | 150 | 52 | 328 | 417 | 253 | 382 | 688 | 711 | 677 | 553 | 1 178 | 857 |
| Total debt | 2 | 842 | 277 | 6 131 | 14 710 | 13 650 | 13 552 | 13 828 | 11 917 | 11 820 | 13 482 | 13 788 | 13 811 | 13 777 | 18 653 | 19 189 | 18 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Rye Grinrød | Deputy Member | 0 companies |
| Olaf Mønnich Grinrød | Chairman | 0 companies |