| Revenue | NOK 41,3M | +78% |
| EBITDA | NOK -1,6M | -292% |
| Net profit | NOK -1,4M | -336% |
| Total assets | NOK 9,9M | +31% |
| Equity | NOK 1,9M | -11% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 721 | 2 145 | 2 304 | 3 126 | 3 017 | 3 280 | 3 031 | 1 843 | 0 | 0 | 33 164 | 29 098 | 23 652 | 22 308 | 23 135 | 41 267 |
| Staff expenses | −907 | −956 | −944 | −1 330 | −1 651 | −1 848 | −1 810 | −688 | −0 | −0 | −10 112 | −8 017 | −5 398 | −5 701 | −5 333 | −14 085 |
| EBITDA | 233 | −36 | −12 | 446 | 64 | 172 | 57 | 442 | −17 | 0 | 2 016 | 128 | −1 227 | −1 048 | 814 | −1 562 |
| Depreciation & amort. | −19 | −22 | −9 | −25 | −39 | −42 | −35 | −17 | −0 | −0 | −10 | −41 | −41 | −33 | −25 | −72 |
| EBIT | 215 | −58 | −21 | 421 | 25 | 130 | 22 | 425 | −17 | 0 | 2 007 | 87 | −1 268 | −1 081 | 789 | −1 634 |
| Net financials | −4 | −1 | 4 | −0 | −3 | −3 | −2 | 1 | 0 | 0 | −41 | 5 | −35 | −26 | −34 | −151 |
| Profit before tax | 211 | −59 | −17 | 421 | 23 | 127 | 20 | 426 | −17 | 0 | 1 965 | 92 | −1 304 | −1 107 | 755 | −1 785 |
| Tax | 61 | −12 | −9 | 120 | 8 | 43 | 13 | 115 | −0 | −0 | 491 | 23 | −0 | −0 | 143 | −343 |
| Net profit | 149 | −47 | −8 | 300 | 15 | 84 | 7 | 311 | −17 | 0 | 1 475 | 69 | −1 304 | −1 107 | 612 | −1 442 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 051 | 966 | 812 | 1 398 | 1 312 | 1 503 | 1 526 | 392 | 172 | 172 | 9 383 | 8 100 | 8 534 | 7 828 | 7 554 | 9 910 |
| Equity | 639 | 522 | 514 | 814 | 829 | 913 | 919 | 188 | 172 | 172 | 1 646 | 1 636 | 592 | 1 519 | 2 131 | 1 906 |
| Long-term debt | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 444 | 298 | 583 | 483 | 590 | 607 | 204 | 0 | 0 | 7 737 | 6 464 | 7 942 | 6 309 | 5 423 | 8 004 |
| Total debt | 413 | 444 | 298 | 584 | 484 | 590 | 607 | 204 | 0 | 0 | 7 737 | 6 464 | 7 942 | 6 309 | 5 423 | 8 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avoki As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ekevall Larsen | Chief Executive Officer | 0 companies |
| Johan Erik Peter Uddfors | Chairman | 0 companies |
| Britt Helene Wibom | Board of Directors | 0 companies |
| Per Erik Ekstedt | Board of Directors | 0 companies |
| Lars Ove Thomas Jakobsson | Board of Directors | 0 companies |
| Mats Niklas Ågren | Board of Directors | 0 companies |