| Revenue | NOK 53M | +96% |
| EBITDA | NOK -1,9M | -136% |
| Net profit | NOK -1,6M | -135% |
| Total assets | NOK 23,3M | -3% |
| Equity | NOK 11,6M | -22% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 244 | 74 286 | 81 072 | 68 333 | 91 966 | 96 623 | 94 740 | 63 860 | 41 199 | 27 752 | 28 825 | 29 112 | 26 974 | 53 001 |
| Staff expenses | −14 231 | −13 408 | −18 633 | −19 524 | −21 152 | −23 135 | −19 165 | −5 028 | −2 902 | −2 322 | −2 617 | −2 399 | −2 716 | −16 762 |
| EBITDA | 4 670 | −272 | 3 335 | −123 | 2 127 | −1 157 | −1 379 | −980 | 842 | 1 004 | 4 543 | 4 797 | 5 227 | −1 904 |
| Depreciation & amort. | −57 | −139 | −1 333 | −1 133 | −1 214 | −904 | −197 | −160 | −113 | −83 | −84 | −41 | −10 | −92 |
| EBIT | 4 613 | −411 | 2 002 | −1 256 | 912 | −2 061 | −1 576 | −1 140 | 729 | 921 | 4 459 | 4 756 | 5 218 | −1 996 |
| Net financials | −3 316 | 1 998 | 73 | 45 | 282 | 877 | −169 | 508 | 427 | −56 | −37 | 192 | 704 | 386 |
| Profit before tax | 1 297 | 1 587 | 2 075 | −1 211 | 1 195 | −1 184 | −1 745 | −632 | 1 156 | 865 | 4 422 | 4 948 | 5 922 | −1 610 |
| Tax | 863 | 509 | 634 | −316 | 355 | −80 | 494 | −22 | −0 | 57 | 953 | 1 027 | 1 285 | −0 |
| Net profit | 434 | 1 078 | 1 441 | −896 | 839 | −1 104 | −2 239 | −610 | 1 156 | 808 | 3 469 | 3 921 | 4 637 | −1 610 |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 185 | 24 894 | 29 797 | 23 558 | 31 452 | 26 249 | 27 172 | 24 285 | 18 393 | 15 610 | 17 676 | 22 259 | 23 916 | 23 280 |
| Equity | 4 038 | 5 116 | 5 982 | 4 106 | 4 740 | 3 635 | 1 396 | 786 | 1 942 | 2 750 | 6 219 | 10 141 | 14 778 | 11 567 |
| Long-term debt | 0 | 888 | 2 635 | 583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 147 | 18 890 | 21 181 | 18 869 | 26 712 | 22 614 | 25 776 | 23 499 | 16 450 | 12 860 | 11 456 | 12 118 | 9 139 | 11 713 |
| Total debt | 17 147 | 19 777 | 23 815 | 19 452 | 26 712 | 22 614 | 25 776 | 23 499 | 16 450 | 12 860 | 11 456 | 12 118 | 9 139 | 11 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avoki Group Ab | Company | 95.0% | 95.0% | 2024 |
Mybw Office Mngmnt Gruppen Hold Ab | Company | 95.0% | 95.0% | 2023 |
Avoki As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ekevall Larsen | Chief Executive Officer | 0 companies |
| Johan Erik Peter Uddfors | Chairman | 0 companies |
| Åsa Maria Lundell | Board of Directors | 0 companies |
| Eva Karin Stålberg Patring | Board of Directors | 0 companies |
| Britt Helene Wibom | Board of Directors | 0 companies |
| Per Erik Ekstedt | Board of Directors | 0 companies |
| Lars Ove Thomas Jakobsson | Board of Directors | 0 companies |
| Mats Niklas Ågren | Board of Directors | 0 companies |
| Karl Jens Patrik Brodin | Board of Directors | 0 companies |