| Revenue | NOK 754K | -32% |
| EBITDA | NOK 695K | -34% |
| Net profit | NOK 1M | -18% |
| Total assets | NOK 23,6M | +1% |
| Equity | NOK 23,5M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 830 | 0 | 0 | 1 977 | 367 | 736 | 681 | 0 | 1 398 | 0 | 1 564 | 195 | 1 113 | 754 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 | −20 | 796 | −35 | −34 | 1 945 | 331 | 700 | 645 | −400 | 1 357 | −3 382 | 1 517 | 146 | 1 059 | 695 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −20 | 796 | −35 | −34 | 1 945 | 331 | 700 | 645 | −400 | 1 357 | −3 382 | 1 517 | 146 | 1 059 | 695 |
| Net financials | −20 | −20 | −9 | 5 | 1 | 48 | 49 | 53 | 69 | 91 | 106 | 108 | 127 | 11 | 183 | 427 |
| Profit before tax | −54 | −40 | 787 | −30 | −34 | 1 993 | 380 | 753 | 714 | −309 | 1 463 | −3 275 | 1 644 | 157 | 1 241 | 1 122 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | 14 | 18 | −0 | 20 | 118 |
| Net profit | −54 | −40 | 787 | −30 | −34 | 1 993 | 380 | 753 | 714 | −309 | 1 463 | −3 289 | 1 626 | 157 | 1 222 | 1 004 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 282 | 18 245 | 19 054 | 19 089 | 19 076 | 20 629 | 20 709 | 21 509 | 22 272 | 22 042 | 23 544 | 20 286 | 21 927 | 22 080 | 23 351 | 23 627 |
| Equity | 17 112 | 17 072 | 17 859 | 17 829 | 17 795 | 19 788 | 20 169 | 20 922 | 21 635 | 21 326 | 22 789 | 19 500 | 21 126 | 21 283 | 22 505 | 23 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 170 | 1 173 | 1 195 | 1 261 | 1 280 | 841 | 540 | 587 | 637 | 716 | 756 | 786 | 801 | 797 | 846 | 118 |
| Total debt | 1 170 | 1 173 | 1 195 | 1 261 | 1 280 | 841 | 540 | 587 | 637 | 716 | 756 | 786 | 801 | 797 | 846 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Agnes Elisabeth Werring | Chief Executive Officer | 0 companies |
| Petter Fredrik Neslein | Deputy Member | 0 companies |
| Ingeborg Lind Werring | Chairman | 0 companies |