| Revenue | NOK 0 | — |
| EBITDA | NOK -212 | -100% |
| Net profit | NOK -212 | -100% |
| Total assets | NOK 2,9M | +0% |
| Equity | NOK 810K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 272 | 99 | 60 | 68 | 98 | 0 | 0 | 1 230 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 648 | −2 119 | −5 901 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 48 | −49 | −12 | 11 | −14 | −13 | −13 | −1 289 | −4 648 | −5 800 | −18 044 | −16 075 | −7 201 | −1 227 | −82 | 1 225 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −4 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 48 | −49 | −12 | 11 | −14 | −13 | −13 | −1 289 | −4 652 | −5 804 | −18 048 | −16 084 | −7 201 | −1 227 | −82 | 1 225 | −0 |
| Net financials | 175 | 32 | −63 | −67 | 11 | 0 | 10 | 0 | −6 | 6 | 8 | −251 | −138 | −4 | −1 | 0 | 0 |
| Profit before tax | 222 | −18 | −75 | −57 | −2 | −13 | −3 | −1 289 | −4 657 | −5 798 | −18 040 | −16 335 | −7 338 | −1 231 | −82 | 1 226 | −0 |
| Tax | 13 | −4 | −0 | −0 | −20 | −3 | −5 | −0 | −0 | 1 267 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 209 | −13 | −75 | −57 | 18 | −10 | 2 | −1 289 | −4 657 | −7 065 | −18 040 | −16 335 | −7 338 | −1 231 | −82 | 1 226 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 323 | 516 | 486 | 644 | 646 | 183 | 224 | 583 | 165 | 1 452 | 2 377 | 451 | 39 | 4 | 2 853 | 2 852 |
| Equity | 296 | — | 208 | 151 | 169 | 159 | 161 | −1 127 | −5 676 | −12 741 | −2 980 | −8 715 | −60 | −1 291 | −1 374 | 810 | 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 41 | 308 | 335 | 474 | 487 | 21 | 1 352 | 6 259 | 11 722 | 4 432 | 11 092 | 511 | 1 330 | 1 377 | 2 042 | 2 042 |
| Total debt | 18 | 41 | 308 | 335 | 474 | 487 | 21 | 1 352 | 6 259 | 12 907 | 4 432 | 11 092 | 511 | 1 330 | 1 377 | 2 043 | 2 043 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cavaletto As | Company | 38.9% | 38.9% | 2024 |
Hch Kapital As | Company | 37.2% | 37.2% | 2022 |
Srg Consulting As | Company | 30.5% | 30.5% | 2024 |
| Individual | 15.6% | 15.6% | 2022 | |
Exponentia As | Company | 15.4% | 15.4% | 2024 |
Standal As | Company | 14.8% | 14.8% | 2022 |
| Individual | 10.7% | 10.7% | 2022 | |
Md Success Ab | Company | 2.9% | 2.9% | 2024 |
Linstar Investmant Ab | Company | 2.6% | 2.6% | 2024 |
Tide Eiendom As | Company | 2.5% | 2.5% | 2024 |
Ventureworks As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Bjerke | Board of Directors | 0 companies |
| Marte Vilnes | Chairman | 0 companies |
| Frank Johan Dedroog | Board of Directors | 0 companies |
| Henning Harham Krohnstad | Chairman | 0 companies |
| Tom Skolbekken | Chairman | 0 companies |
| Jørn Standal | Chairman | 0 companies |
| Ola Roch Jacobsen | Board of Directors | 0 companies |