| Revenue | NOK 1,7M | +277% |
| EBITDA | NOK -9,8M | -36% |
| Net profit | NOK 17,4M | -30% |
| Total assets | NOK 504M | +5% |
| Equity | NOK 449,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 84 | 11 | 0 | 459 | 599 | 619 | 641 | 623 | 642 | 642 | 431 | 180 | 459 | 1 734 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −228 | −228 | −0 | −0 | −0 | −0 | −0 | −12 999 | −1 208 | −0 | −0 |
| EBITDA | −44 | −104 | −128 | −233 | −103 | −696 | −635 | −203 | 250 | −965 | −1 810 | −5 902 | −35 144 | −4 722 | −7 230 | −9 833 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −89 | −126 | −126 | −126 | −128 | −148 | −139 | −128 | −128 | −126 | −101 |
| EBIT | −44 | −104 | −128 | −233 | −103 | −785 | −761 | −329 | 124 | −1 093 | −1 959 | −6 041 | −35 272 | −4 850 | −7 356 | −9 934 |
| Net financials | 3 686 | 2 694 | 16 067 | 5 483 | 6 275 | 6 365 | 6 309 | 7 117 | 7 907 | 5 966 | 10 250 | 14 119 | 413 904 | 8 363 | 33 812 | 28 851 |
| Profit before tax | 3 642 | 2 590 | 15 939 | 5 250 | 6 171 | 5 580 | 5 548 | 6 788 | 8 031 | 4 873 | 8 291 | 8 079 | 378 632 | 3 513 | 26 456 | 18 917 |
| Tax | 59 | 119 | 342 | 410 | 609 | 381 | 625 | 790 | 436 | −253 | −252 | 661 | 60 | 7 | 1 625 | 1 517 |
| Net profit | 3 583 | 2 471 | 15 597 | 4 840 | 5 562 | 5 200 | 4 923 | 5 999 | 7 595 | 5 126 | 8 543 | 7 418 | 378 572 | 3 506 | 24 831 | 17 400 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 857 | 22 352 | 46 410 | 55 645 | 74 529 | 142 644 | 141 834 | 151 242 | 172 069 | 182 689 | 180 717 | 248 765 | 492 164 | 480 375 | 481 869 | 503 975 |
| Equity | 5 583 | 8 054 | 23 651 | 28 491 | 34 054 | 44 562 | 44 486 | 46 485 | 49 080 | 47 206 | 51 749 | 104 594 | 473 166 | 456 672 | 447 947 | 449 347 |
| Long-term debt | 0 | 0 | 15 992 | 15 109 | 35 644 | 84 699 | 71 355 | 77 789 | 92 546 | 85 562 | 79 591 | 79 945 | 18 160 | 11 659 | 8 573 | 36 523 |
| Short-term debt | 7 973 | 8 592 | 6 767 | 12 045 | 4 832 | 13 383 | 25 994 | 26 969 | 30 443 | 49 922 | 49 377 | 64 226 | 838 | 12 043 | 25 349 | 18 105 |
| Total debt | 9 274 | 14 298 | 22 758 | 27 154 | 40 476 | 98 082 | 97 349 | 104 758 | 122 989 | 135 484 | 128 968 | 144 171 | 18 998 | 23 702 | 33 922 | 54 628 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.1% | 22.1% | 2024 | |
| Individual | 5.1% | 5.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Sørstrømmen | Board of Directors | 0 companies |
| Harald Karlsson | Board of Directors | 0 companies |
| Leif Trygve Nilsen | Chairman | 0 companies |