| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | +50% |
| Net profit | NOK -17K | +49% |
| Total assets | NOK 2,4M | +47% |
| Equity | NOK 1,3M | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −134 | −37 | −42 | −44 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −134 | −37 | −42 | −44 | −22 |
| Net financials | 1 605 | 0 | 0 | 0 | −0 |
| Profit before tax | 1 470 | −37 | −42 | −44 | −22 |
| Tax | −40 | −8 | −9 | −10 | −5 |
| Net profit | 1 510 | −29 | −33 | −35 | −17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 554 | 1 620 | 1 578 | 1 633 | 2 408 |
| Equity | 1 395 | 1 366 | 1 333 | 1 299 | 1 281 |
| Long-term debt | 85 | 77 | 68 | 55 | 0 |
| Short-term debt | 73 | 177 | 177 | 280 | 1 081 |
| Total debt | 159 | 254 | 245 | 335 | 1 126 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
SØ Chief Executive Officer | Chief Executive Officer | 2005 – 2021 |
AM Deputy Member | Deputy Member | 2005 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Grønli | Chief Executive Officer | 0 companies |
| Sten Øyvind Bjørkå | Chief Executive Officer | 0 companies |
| Anne Marie Bjørkå | Deputy Member | 0 companies |
| Sigvart Erling Hovland | Chairman | 0 companies |
| Ketil Henriksen | Board of Directors | 0 companies |