| Revenue | NOK 48,8M | +6% |
| EBITDA | NOK 15,3M | +4% |
| Net profit | NOK 12,3M | +5% |
| Total assets | NOK 20,7M | -6% |
| Equity | NOK 293K | -98% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40 130 | 42 144 | 43 385 | 46 118 | 48 836 |
| Staff expenses | −19 454 | −22 198 | −24 250 | −25 640 | −27 200 |
| EBITDA | 15 467 | 14 530 | 13 588 | 14 710 | 15 346 |
| Depreciation & amort. | −175 | −158 | −113 | −128 | −111 |
| EBIT | 15 292 | 14 372 | 13 475 | 14 583 | 15 235 |
| Net financials | 28 | 176 | 345 | 435 | 584 |
| Profit before tax | 15 320 | 14 548 | 13 820 | 15 017 | 15 819 |
| Tax | 3 371 | 3 201 | 3 041 | 3 305 | 3 482 |
| Net profit | 11 949 | 11 347 | 10 779 | 11 713 | 12 338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 816 | 20 602 | 20 361 | 22 024 | 20 734 |
| Equity | 305 | 298 | 297 | 12 010 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 511 | 20 304 | 20 064 | 10 014 | 20 441 |
| Total debt | 20 511 | 20 304 | 20 064 | 10 014 | 20 441 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Falch | Board of Directors | 0 companies |
| Steve Aalvik | Board of Directors | 0 companies |
| Svein Kenneth Høgemark | Board of Directors | 0 companies |
| Arve Hordvik | Board of Directors | 0 companies |
| Rune Myhre Rosvold | Board of Directors | 0 companies |
| Jarle Soldal | Board of Directors | 0 companies |