| Revenue | NOK 0 | — |
| EBITDA | NOK -468K | -141% |
| Net profit | NOK 10,7M | +3171% |
| Total assets | NOK 14,7M | -19% |
| Equity | NOK 14,3M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 105 | 92 | 222 | 1 197 | 176 | 2 278 | 111 | 374 | 364 | 377 | 381 | 394 | 394 | 2 688 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −125 | −1 117 | −1 194 | 1 155 | −2 437 | 929 | 16 | 339 | 351 | 72 | 157 | 262 | 144 | 2 580 | −379 | −194 | −468 |
| Depreciation & amort. | −127 | −0 | −0 | −380 | −379 | −0 | −20 | −78 | −78 | −78 | −78 | −78 | −78 | −0 | −0 | −0 | −0 |
| EBIT | −252 | −1 117 | −1 194 | 775 | −2 816 | 929 | −4 | 261 | 273 | −6 | 78 | 184 | 66 | 2 580 | −379 | −194 | −468 |
| Net financials | −1 676 | 2 073 | 603 | −516 | 695 | −817 | 404 | 302 | 10 260 | 18 814 | 2 581 | 7 015 | 1 899 | 30 187 | −2 315 | −120 | 11 221 |
| Profit before tax | −1 928 | 956 | −591 | 259 | −2 121 | 112 | 400 | 563 | 10 533 | 18 807 | 2 660 | 7 199 | 1 965 | 32 767 | −2 694 | −314 | 10 753 |
| Tax | −0 | −0 | −0 | −0 | −0 | 711 | −0 | −0 | 1 000 | 170 | 142 | 132 | 75 | 659 | −345 | 35 | 37 |
| Net profit | −1 928 | 956 | −591 | 259 | −2 121 | −599 | 400 | 563 | 9 533 | 18 637 | 2 517 | 7 066 | 1 890 | 32 108 | −2 349 | −349 | 10 716 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 031 | 37 478 | 36 157 | 35 334 | 31 256 | 31 188 | 22 027 | 18 782 | 38 398 | 39 205 | 27 941 | 28 314 | 29 525 | 117 535 | 114 992 | 18 037 | 14 695 |
| Equity | 24 584 | 24 641 | 23 050 | 21 708 | 19 259 | 18 159 | 18 062 | 13 822 | 20 856 | 32 943 | 23 460 | 23 936 | 24 825 | 32 433 | 19 084 | 17 535 | 14 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 072 | 11 891 | 3 400 | 3 355 | 11 689 | 3 326 | 2 843 | 3 707 | 3 546 | 484 | 139 | 175 | 212 |
| Short-term debt | 1 569 | 297 | 1 325 | 1 932 | 925 | 1 138 | 565 | 1 604 | 5 853 | 2 936 | 1 637 | 671 | 1 154 | 84 618 | 95 769 | 327 | 232 |
| Total debt | 16 447 | 12 837 | 13 108 | 13 626 | 11 997 | 13 029 | 3 965 | 4 960 | 17 542 | 6 263 | 4 481 | 4 378 | 4 700 | 85 102 | 95 908 | 502 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Brage Lykke As | Company | 15.0% | 15.0% | 2024 |
Lll As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Grundseth | Deputy Member | 0 companies |
| Petter Kristen Skjelsøy Øygarden | Chairman | 0 companies |